255 Stoneway Drive, Barrhaven

$759,300
255 Stoneway Drive

$759,300

New
8d
Detached2-Storey

255 Stoneway Drive, Barrhaven

Total Monthly Obligation $3,872

HausQ Valuation Report
Beds
6
Baths
4
Park
7
Sqft
2000-2500
DOM
8d
Score
23
Yield
6.2%
Cash on Cash
2.4%
Cap Rate
5.1%
5Y IRR
17.5%
10Y IRR
16.2%
Property Type-Detached
MLS® Number-X14084868
Beds-6
Bathrooms-4
Size-2000-2500 sqft
Lot Size-35.1 × 108.27 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$5,215 (2025)
Parking-9 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-ZOLO REALTY
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Natural Gas
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-7710 - Barrhaven East
Title-Residential Freehold

No agent assigned

Welcome to 255 Stoneway Drive, a 4+2 bedroom, 4 bathroom detached two storey in Barrhaven East, directly across from the park and splash pad. Interlock walkway and driveway lead to an enclosed front porch. The main level offers hardwood and ceramic floors, formal living and dining rooms framed by columns, a bright kitchen with granite counters and a breakfast bar, and a sunken family room with a gas fireplace and custom oak mantle. Upstairs are four bedrooms, including a spacious primary with a walk in closet and a 4 piece ensuite with separate shower and soaker tub. The finished lower level adds a large rec room with a second gas fireplace, two additional rooms ideal as a fifth bedroom and a home office, and a full bathroom. Fenced backyard with an oversized interlock patio and gas BBQ hookup. Heated garage plus two Level 2 EV chargers. Minutes to schools, parks, transit and shopping. Some photos have been virtually staged.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$607,440
Land Transfer Taxes$11,661
Legal Fees (Est.)
$
Total cash required for closing$165,021

Total Monthly Obligation

$3,872/mo
Mortgage $3,063
Monthly Loss $3,066
Principal$806
Interest$2,257
Property Tax$435
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.3%30
Cash-on-Cash
-2.7%4
5-Year IRR
13.5%61
10-Year IRR
13.4%
Returns Index
32.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$46,800/yr
NOI
$32,405/yr
Net Cash Flow
-$362/mo
Cash Margin
-9.3%1
Cash Flow Index
0.8/ 100
Risk Profile
Weight: 20%
DSCR
0.8819
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo39
Risk Index
25.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 255 Stoneway Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.