682 Morin Street, Overbrook - Castleheights and Area

$529,900
682 Morin Street

$529,900

New
7d
Semi-Detached 2-Storey

682 Morin Street, Overbrook - Castleheights and Area

Total Monthly Obligation $2,819

HausQ Valuation Report
Beds
4
Baths
2
Park
2
Sqft
1100-1500
DOM
7d
Score
79
Yield
11.9%
Cash on Cash
27.8%
Cap Rate
10.6%
5Y IRR
38.6%
10Y IRR
34.9%
Property Type-Semi-Detached
MLS® Number-X14084924
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-30 × 108.12 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$3,681 (2025)
Parking-3 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-TRU REALTY
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-To Be Determined
Neighbourhood-3503 - Castle Heights
Title-Residential Freehold

No agent assigned

Spacious and Bright Semi-Detached Home in a Convenient Location! Welcome to this spacious and bright 2-storey semi-detached home in Castle Heights, featuring a beautiful brick exterior and a large yard on a mature, tree-lined street. This 3+1 bedroom home offers recent updates: the roof, windows, and front staircase, all completed approximately within the last 5-8 years. The home has been freshly painted and features upgraded light fixtures, switches, and electrical outlets. Enjoy mostly hardwood flooring throughout, with vinyl flooring in the entrance and kitchen and ceramic tile in the bathrooms. The finished lower level offers excellent additional living space, complete with a kitchen, living room, bedroom, and 3-piece bathroom, as well as a separate entrance-ideal for extended family or added flexibility. Conveniently located close to schools, shopping, a public community centre, and public transit, making daily errands and commuting easy. A wonderful opportunity to own a spacious home in a desirable, family-friendly neighbourhood!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$423,920
Land Transfer Taxes$7,073
Legal Fees (Est.)
$
Total cash required for closing$114,553

Total Monthly Obligation

$2,819/mo
Mortgage $2,137
Monthly Loss $2,257
Principal$562
Interest$1,575
Property Tax$307
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
9.2%83
Cash-on-Cash
20.1%93
5-Year IRR
32.3%100
10-Year IRR
29.6%
Returns Index
93.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeA
79/ 100
Good•Buy

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$63,000/yr
NOI
$48,519/yr
Net Cash Flow
$1,906/mo
Cash Margin
36.3%99
Cash Flow Index
98.6/ 100
Risk Profile
Weight: 20%
DSCR
1.8993
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo55
Risk Index
55.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 682 Morin Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.