1041 HOLIDAY PARK Drive, Bracebridge

$399,000
1041 HOLIDAY PARK Drive

$399,000

New
8d
DetachedBungalow

1041 HOLIDAY PARK Drive, Bracebridge

Total Monthly Obligation $2,157

HausQ Valuation Report
Beds
3
Baths
1
Park
4
Sqft
700-1100
DOM
8d
Score
47
Yield
8.4%
Cash on Cash
12.5%
Cap Rate
7.3%
5Y IRR
25.7%
10Y IRR
23.2%
Property Type-Detached
MLS® Number-X14085044
Beds-3
Bathrooms-1
Size-700-1100 sqft
Lot Size-70 × 292 ft
Listed on site-Oct 15, 2026
Style-Bungalow
Building Type-Detached
Taxes-$2,068.66 (2026)
Parking-4 - None
Basement-Exposed Rock, Crawl Space
Heating-Baseboard (Electric)
Brokerage-Chestnut Park Real Estate
Cooling-Wall Unit(s)
Laundry-No
Fireplace-Propane
Pool-None
Facing-West
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Piers, Post & Pad
Sewer-Septic
Possession-Flexible but preference before heavy snow
Neighbourhood-Macaulay
Title-Residential Freehold

No agent assigned

Exceptional privacy, year-round adventure and room to make it your own. Set on over 2.5 acres less than 10 minutes from downtown Bracebridge, this three-bedroom, one-bathroom bungalow is tucked along a private road with year-round access. A circular driveway provides convenient parking and easy coming and going. Deeded access to the North Branch of the Muskoka River includes a gradual entry and seasonal dock, offering a wonderful spot for a refreshing summer dip. The property also backs onto the desirable Bracebridge Resource Management Centre, with nearby maintained trails for mountain biking, hiking, snowshoeing and cross-country skiing.Many improvements are already in place, including a newer roof, newer windows and doors, fresh drywall and updated trim. Two newly installed heat pumps provide heating and air conditioning, complemented by a propane fireplace and electric heat. A few finishing projects remain, creating an excellent opportunity for a buyer with a tool belt, a little time and a vision to bring it all together. A simple bungalow in a peaceful Muskoka setting, ready for your finishing touches.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$319,200
Land Transfer Taxes$4,460
Legal Fees (Est.)
$
Total cash required for closing$85,760

Total Monthly Obligation

$2,157/mo
Mortgage $1,609
Monthly Loss $1,733
Principal$424
Interest$1,186
Property Tax$172
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
5.9%49
Cash-on-Cash
5.1%23
5-Year IRR
19.9%91
10-Year IRR
18.6%
Returns Index
55.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeC
47/ 100
Poor•Caution

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,600/yr
NOI
$23,671/yr
Net Cash Flow
$363/mo
Cash Margin
13.0%40
Cash Flow Index
40.0/ 100
Risk Profile
Weight: 20%
DSCR
1.2348
LTV Ratio
80.0%18
Vacancy Buffer
4.4 mo75
Risk Index
46.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1041 HOLIDAY PARK Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.