401 19 Highway, Tillsonburg

$599,900
401 19 Highway

$599,900

New
8d
DetachedBungalow

401 19 Highway, Tillsonburg

Total Monthly Obligation $3,058

Beds
3
Baths
2
Park
5
Sqft
700-1100
DOM
8d
Score
20
Yield
5.0%
Cash on Cash
-2.4%
Cap Rate
4.1%
5Y IRR
13.7%
10Y IRR
13.1%
Property Type-Detached
MLS® Number-X14085098
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-100.58 × 150.44 ft
Listed on site-Oct 15, 2026
Style-Bungalow
Building Type-Detached
Age-31-50
Taxes-$3,163 (2025)
Parking-7 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-JANZEN-TENK REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Stone
Roof-Metal
Foundation-Poured Concrete
Sewer-Septic
Possession-Flexible
Neighbourhood-Tillsonburg
Title-Residential Freehold

No agent assigned

Welcome to this well-maintained brick home, offering three bedrooms on the main floor along with a 4pc bath. The functional galley kitchen provides a practical layout, while the spacious family recreation room in the basement offers plenty of room for relaxing, entertaining, or family activities.Enjoy the convenience of a newer, heated double attached garage, along with a backyard workshop ideal for hobbies, projects, or additional workspace. The nicely fenced backyard and deck provide a great space for outdoor enjoyment, gardening, or entertaining.Some of the recent updates include furnace (2024), AC (2024), and pressure tank and pump. Centrally located in Tillsonburg, this home is just minutes from a variety of shopping options, everyday amenities, and everything you need for convenient living. A wonderful opportunity for families, first-time buyers, or anyone looking for a comfortable home in a great location! For location and Google Maps, you might need to enter 401 Vienna Rd, Tillsonburg, On.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,920
Land Transfer Taxes$8,473
Legal Fees (Est.)
$
Total cash required for closing$129,953

Total Monthly Obligation

$3,058/mo
Mortgage $2,420
Monthly Loss $2,422
Principal$637
Interest$1,783
Property Tax$264
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.5%1
5-Year IRR
9.7%33
10-Year IRR
10.4%
Returns Index
17.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,000/yr
NOI
$19,337/yr
Net Cash Flow
-$808/mo
Cash Margin
-32.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo53
Risk Index
26.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 401 19 Highway

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.