20 Sonnet Crescent D, Bells Corners and South to Fallowfield

$349,000
20 Sonnet Crescent D

$349,000

New
8d
Condo Townhouse2-Storey

20 Sonnet Crescent D, Bells Corners and South to Fallowfield

Total Monthly Obligation $2,255

Bed+Den
3+1
Baths
2
Park
1
Sqft
900-999
DOM
8d
Score
21
Yield
6.8%
Cash on Cash
-1.6%
Cap Rate
4.2%
5Y IRR
14.3%
10Y IRR
13.6%
Property Type-Condo Townhouse
MLS® Number-X14085264
Bed+Den-3+1
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$2,329.08 (2025)
Maintenance-$453/mo
Locker-None
Parking-1 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ONE PERCENT REALTY LTD.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Vinyl Siding, Brick
Possession-TBD
Neighbourhood-7802 - Westcliffe Estates
Title-Residential Condo & Other

No agent assigned

Beautifully updated and move-in ready, this 2+1 bedroom, 1.5-bathroom condo townhome offers modern finishes, a functional layout, and added privacy in a convenient west-end location. Updated flooring and baseboards, along with tasteful finishes throughout, create a fresh, contemporary feel. The open-concept main level offers a comfortable living and dining area with large windows overlooking greenery. The updated kitchen features elegant quartz countertops and a designer backsplash. Upstairs, you'll find two generously sized bedrooms and a well-appointed 4-piece bathroom. The finished lower level offers a versatile third bedroom, currently used as a family room, along with a stylish powder room, in-unit laundry, and additional storage. Outside, mature trees provide a welcome sense of privacy, while the front terrace offers a convenient spot to enjoy a morning coffee or BBQ. Nature lovers will appreciate the nearby NCC Greenbelt trails, ideal for walking, running, and cycling. Conveniently located close to Queensway Carleton Hospital, National Defence Headquarters, shopping, restaurants, and everyday amenities, with easy access to Highway 417. An excellent opportunity for first-time buyers, downsizers, or investors looking for a beautifully updated, move-in-ready home in a well-connected community. View the virtual tour and book your private showing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$279,200
Land Transfer Taxes$3,710
Legal Fees (Est.)
$
Total cash required for closing$75,010

Total Monthly Obligation

$2,255/mo
Mortgage $1,408
Monthly Loss $1,884
Principal$370
Interest$1,037
Property Tax$194
Condo Fees$453
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.4%1
5-Year IRR
10.0%36
10-Year IRR
10.8%
Returns Index
18.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$23,856/yr
NOI
$11,305/yr
Net Cash Flow
-$466/mo
Cash Margin
-23.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
4.2 mo73
Risk Index
33.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 20 Sonnet Crescent D

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.