12 BROCK Street, Guelph

$895,000
12 BROCK Street

$895,000

New
7d
DetachedBungalow

12 BROCK Street, Guelph

Total Monthly Obligation $4,536

Beds
4
Baths
3
Park
2
Sqft
1100-1500
DOM
7d
Score
18
Yield
4.8%
Cash on Cash
-3.7%
Cap Rate
3.8%
5Y IRR
12.6%
10Y IRR
12.3%
Property Type-Detached
MLS® Number-X14085454
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-33.86 × 114.83 ft
Listed on site-Oct 16, 2026
Style-Bungalow
Building Type-Detached
Taxes-$6,605.28 (2026)
Parking-4 - Attached
Basement-Partially Finished, Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX ABOUTOWNE REALTY CORP.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Pineridge/Westminster Woods
Title-Residential Freehold

No agent assigned

Stunning Bungalow in the Desirable South End of Guelph! This 4 bedroom well maintained solid brick home features a bright double-door entrance and impressive vaulted foyer. The custom designed kitchen boasts quartz countertops, skylight, and a convenient breakfast bar, all overlooking the open-concept dining and living areas. Walk out to the private, fully fenced backyard complete with patio and mature landscaping-perfect for relaxing or entertaining. The main level offers two spacious bedrooms, including a generous primary suite with a 3-piece ensuite and large walk-in closet. Convenient inside entry from the double garage leads into the laundry/mudroom, completing the main level. The lower level is partially finished and features two additional spacious bedrooms, a generous 4-piece bathroom, and a large unfinished area ready to be transformed into a fabulous recreation room and plenty of storage space. Ideally located close to amenities, schools, parks, and trails. Don't miss this one!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$716,000
Land Transfer Taxes$14,375
Legal Fees (Est.)
$
Total cash required for closing$194,875

Total Monthly Obligation

$4,536/mo
Mortgage $3,610
Monthly Loss $3,586
Principal$950
Interest$2,660
Property Tax$550
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.0%1
5-Year IRR
9.3%31
10-Year IRR
10.0%
Returns Index
16.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,320/yr
NOI
$27,883/yr
Net Cash Flow
-$1,287/mo
Cash Margin
-35.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
19.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 12 BROCK Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.