35 PARKDALE Drive, Thorold

$599,000
35 PARKDALE Drive

$599,000

New
7d
DetachedBungalow

35 PARKDALE Drive, Thorold

Total Monthly Obligation $3,114

Beds
4
Baths
2
Park
6
Sqft
1100-1500
DOM
7d
Score
22
Yield
5.7%
Cash on Cash
0.2%
Cap Rate
4.6%
5Y IRR
15.7%
10Y IRR
14.8%
Property Type-Detached
MLS® Number-X14085566
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-55 × 120.27 ft
Listed on site-Oct 16, 2026
Style-Bungalow
Building Type-Detached
Taxes-$3,872.06 (2025)
Parking-6 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/RESPONSE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-FLEXIBLE
Neighbourhood-557 - Thorold Downtown
Title-Residential Freehold

No agent assigned

Welcome to this 3 bedroom Bungalow located on a quiet tree lined street, close to shopping stores, bus routes, schools and the Hwy. Enjoy a basement with a large recreation room, and a extra bedroom, update bathroom and plenty of storage. Eat in kitchen with ceramic floors, large cabinets and built in dishwasher. Large patio in the backyard and deck out front to enjoy the evenings. A separate garage with insulated roof and hydro that could have multiple uses. Garage door will fit a small car only. Single pave drive that widens to a triple and leaves enough space for more than five cars.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,200
Land Transfer Taxes$8,455
Legal Fees (Est.)
$
Total cash required for closing$129,755

Total Monthly Obligation

$3,114/mo
Mortgage $2,416
Monthly Loss $2,478
Principal$636
Interest$1,780
Property Tax$323
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.2%2
5-Year IRR
11.6%47
10-Year IRR
11.8%
Returns Index
24.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,116/yr
NOI
$22,332/yr
Net Cash Flow
-$555/mo
Cash Margin
-19.5%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7713
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo51
Risk Index
27.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 35 PARKDALE Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.