371 Royal Fern Way, Blossom Park - Airport and Area

$619,888
371 Royal Fern Way

$619,888

New
7d
Att/Row/Townhouse2-Storey

371 Royal Fern Way, Blossom Park - Airport and Area

Total Monthly Obligation $3,263

Beds
3
Baths
3
Park
4
Sqft
1500-2000
DOM
7d
Score
20
Yield
5.3%
Cash on Cash
-2.2%
Cap Rate
4.1%
5Y IRR
13.8%
10Y IRR
13.2%
Property Type-Att/Row/Townhouse
MLS® Number-X14085958
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-24.87 × 101.71 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,655.89 (2026)
Parking-5 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-2602 - Riverside South/Gloucester Glen
Title-Residential Freehold

No agent assigned

OPEN HOUSE SUNDAY OCTOBER 25TH 2PM-4PM! Welcome to 371 Royal Fern Way, a beautifully upgraded Caledonia end-unit townhome in the highly sought-after community of Riverside South. Offering 3 bedrooms, 2.5 bathrooms, and a fully finished basement, this home combines thoughtful upgrades, functional living space, and an unbeatable location. The main floor features hardwood flooring throughout and a bright, inviting layout. The upgraded kitchen is designed with both style and functionality in mind, featuring custom shelving for additional storage in the breakfast nook, a GE gas stove and hood fan, and LG stainless steel refrigerator. Thoughtful upgrades continue throughout the home, offering a move-in-ready experience. Upstairs, the spacious primary bedroom is a true retreat with a walk-in closet and private ensuite bathroom, while two additional bedrooms provide flexibility for family, guests, or a home office. The finished basement offers valuable additional living space for a rec room, gym, office, or entertainment area. Step outside and enjoy your own backyard oasis, complete with a deck and established garden - perfect for morning coffee, summer entertaining, or relaxing at the end of the day. The upgraded interlock laneway provides additional parking, an exceptional bonus for an end-unit townhome. Located in the heart of Riverside South, you're surrounded by parks, trails, schools, shopping, restaurants, and everyday conveniences. The community offers easy access to the Rideau River, Vimy Memorial Bridge, Barrhaven amenities, and the LRT, making commuting and getting around the city convenient. A fantastic opportunity to enjoy the space and privacy of an end unit, with the upgrades and outdoor space you've been looking for - all in one of Ottawa's growing and well-connected south-end communities. Photos are from before owners moved.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$495,910
Land Transfer Taxes$8,873
Legal Fees (Est.)
$
Total cash required for closing$134,351

Total Monthly Obligation

$3,263/mo
Mortgage $2,500
Monthly Loss $2,605
Principal$658
Interest$1,842
Property Tax$388
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.4%1
5-Year IRR
9.9%35
10-Year IRR
10.5%
Returns Index
18.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,628/yr
NOI
$20,209/yr
Net Cash Flow
-$816/mo
Cash Margin
-30.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo49
Risk Index
25.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 371 Royal Fern Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.