2759 Carousel Crescent 706, Blossom Park - Airport and Area

$325,000
2759 Carousel Crescent 706

$325,000

New
7d
Condo Apartment1 Storey/Apt

2759 Carousel Crescent 706, Blossom Park - Airport and Area

Total Monthly Obligation $2,456

Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
7d
Score
22
Yield
8.6%
Cash on Cash
0.5%
Cap Rate
4.7%
5Y IRR
15.9%
10Y IRR
14.9%
Property Type-Condo Apartment
MLS® Number-X14085978
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 16, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Taxes-$2,690.12 (2026)
Maintenance-$721/mo
Locker-Exclusive
Parking-1 - Surface
Basement-None
Heating-Forced Air (Electric)
Brokerage-ROYAL LEPAGE PERFORMANCE MARLAND REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBD
Neighbourhood-2604 - Emerald Woods/Sawmill Creek
Title-Residential Condo & Other

No agent assigned

Welcome to effortless condo living at Atrium II! Nestled at 2759 Carousel Crescent in Ottawa's family-friendly Emerald Woods / Hunt Club community, this highly practical and beautifully updated 2-bedroom, 2-full-bath perfectly balances functional space with a truly turn-key experience.The interior welcomes you with an inviting, sun-filled layout where the living and dining areas flow seamlessly into an updated, open-concept kitchen featuring extensive counter space and cabinetry. The spacious primary bedroom serves as a peaceful retreat, complete with a private 3-piece ensuite bathroom and generous closet storage. A flexible second bedroom easily adapts into a home office or guest suite. Designed for absolute convenience, the unit includes in-unit laundry, a storage locker, and one secure garage parking space, alongside plenty of visitor parking for your guests. Beyond the unit itself, residents of this well-managed building enjoy access to a fantastic amenity lineup, including an outdoor pool, fitness room, squash court, relaxing whirlpool and sauna, party room, and a rooftop terrace boasting sweeping area views. All of this is positioned in an excellent location just minutes away from local transit, shopping, a movie theatre, and the peaceful paths along Sawmill Creek.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$260,000
Land Transfer Taxes$3,350
Legal Fees (Est.)
$
Total cash required for closing$69,850

Total Monthly Obligation

$2,456/mo
Mortgage $1,311
Monthly Loss $2,111
Principal$345
Interest$966
Property Tax$224
Condo Fees$721
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.1%2
5-Year IRR
11.3%45
10-Year IRR
12.0%
Returns Index
23.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,996/yr
NOI
$11,454/yr
Net Cash Flow
-$356/mo
Cash Margin
-15.3%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
3.9 mo67
Risk Index
32.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2759 Carousel Crescent 706

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.