278 silverwood Avenue, Welland

$539,900
278 silverwood Avenue

$539,900

New
7d
Att/Row/TownhouseBungalow

278 silverwood Avenue, Welland

Total Monthly Obligation $3,011

HausQ Valuation Report
Beds
2
Baths
2
Park
2
Sqft
1100-1500
DOM
7d
Score
18
Yield
5.1%
Cash on Cash
-4.4%
Cap Rate
3.6%
5Y IRR
12.1%
10Y IRR
11.8%
Property Type-Att/Row/Townhouse
MLS® Number-X14086438
Beds-2
Bathrooms-2
Size-1100-1500 sqft
Lot Size-31.59 × 103.35 ft
Listed on site-Oct 16, 2026
Style-Bungalow
Building Type-Att/Row/Townhouse
Age-6-15
Taxes-$5,500 (2026)
Parking-3 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE FRONTIER REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-60 Days
Neighbourhood-771 - Coyle Creek
Title-Residential Freehold

No agent assigned

Welcome to stylish living in a prime Welland neighborhood! This bright and spacious end-unit bungalow offers an exceptional open-concept layout featuring a large kitchen and seamless living and dining space. Enjoy two comfortable main-floor bedrooms, including a primary suite complete with a private 4-piece ensuite. Complete with a single-car garage, an expansive unfinished basement perfect for all your storage needs, and access to nearby subdivision amenities like a playground, basketball court, and tennis court-this property combines comfort, convenience, and modern living.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$431,920
Land Transfer Taxes$7,273
Legal Fees (Est.)
$
Total cash required for closing$116,753

Total Monthly Obligation

$3,011/mo
Mortgage $2,178
Monthly Loss $2,438
Principal$573
Interest$1,605
Property Tax$458
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
8.0%23
10-Year IRR
9.1%
Returns Index
12.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,456/yr
NOI
$14,710/yr
Net Cash Flow
-$952/mo
Cash Margin
-41.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo54
Risk Index
26.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 278 silverwood Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.