78 Rolling Meadows Drive, Kitchener

$699,900
78 Rolling Meadows Drive

$699,900

New
7d
Detached2-Storey

78 Rolling Meadows Drive, Kitchener

Total Monthly Obligation $3,575

Beds
3
Baths
2
Park
2
Sqft
1500-2000
DOM
7d
Score
18
Yield
4.7%
Cash on Cash
-4.1%
Cap Rate
3.7%
5Y IRR
12.4%
10Y IRR
12.1%
Property Type-Detached
MLS® Number-X14086512
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-45 × 111.2 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,527.3 (2026)
Parking-3 - Attached
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX Real Estate Centre Inc
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas, Wood
Pool-None
Facing-North
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Title-Residential Freehold

No agent assigned

Welcome to 78 Rolling Meadows Drive in Kitchener! Don't miss your opportunity to become the new owner of this charming two-storey home, offering over 1,750 sq. ft. of comfortable living space and an attached garage. Located in the desirable Forest Heights neighbourhood, this home is conveniently close to countless amenities, including major roadways, parks, walking trails, schools, daycare, and plenty of shopping (The Boardwalk on Ira Needles Boulevard). Step inside to a thoughtfully designed main floor featuring neutral tones, a spacious living room, dining area, convenient main-floor laundry, and a powder room. Upstairs, you'll find three generously sized bedrooms, each offering large windows that fill the rooms with natural light, along with a four-piece bathroom. The partially finished basement offers excellent potential to create additional living space tailored to your family's needs-whether it's a recreation room, home office, gym, or play area. Outside, enjoy the privacy of a fully fenced yard, complete with a garden shed providing additional storage. A wonderful opportunity in a convenient and family-friendly neighbourhood-come see all that 78 Rolling Meadows drive has to offer.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,920
Land Transfer Taxes$10,473
Legal Fees (Est.)
$
Total cash required for closing$151,953

Total Monthly Obligation

$3,575/mo
Mortgage $2,823
Monthly Loss $2,833
Principal$743
Interest$2,080
Property Tax$377
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.8%1
5-Year IRR
8.7%27
10-Year IRR
9.6%
Returns Index
14.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,000/yr
NOI
$20,673/yr
Net Cash Flow
-$1,100/mo
Cash Margin
-40.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
23.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 78 Rolling Meadows Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.