316 Bruyere Street 517, Lower Town - Sandy Hill

$480,000
316 Bruyere Street 517

$480,000

New
7d
Condo Apartment1 Storey/Apt

316 Bruyere Street 517, Lower Town - Sandy Hill

Total Monthly Obligation $3,187

Beds
1
Baths
1
Park
1
Sqft
800-899
DOM
7d
Score
17
Yield
5.8%
Cash on Cash
-8.0%
Cap Rate
2.9%
5Y IRR
9.3%
10Y IRR
9.7%
Property Type-Condo Apartment
MLS® Number-X14086814
Beds-1
Bathrooms-1
Size-800-899 sqft
Listed on site-Oct 16, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Taxes-$5,117 (2025)
Maintenance-$624.75/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Electric)
Brokerage-REMAX BOARDWALK REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Stone
Possession-TBD
Neighbourhood-4002 - Lower Town
Title-Residential Condo & Other

No agent assigned

Parliament Hill Views, Top-Floor Living & Steps to the Rideau River! Discover a rare blend of urban convenience and outdoor lifestyle in this 835 sq. ft. top-floor condo. Enjoy captivating views of Parliament Hill and the Ottawa skyline from both the living room and bedroom, with oversized windows and soaring ceilings creating a bright, open atmosphere. The updated kitchen features custom cabinetry, quartz countertops, stainless steel appliances, and a breakfast bar, while engineered hardwood flooring and porcelain tile add a contemporary finish. Step onto the spacious balcony, accessible from both the living area and bedroom, and take in the cityscape. Just steps from the Rideau River with nearby water access, this location is ideal for those who appreciate time outdoors without sacrificing downtown convenience. Additional highlights include in-suite laundry, generous closet space, underground parking, and a large storage locker. Residents also enjoy a rooftop terrace with panoramic 360-degree views and BBQ facilities, a fitness centre, and a party room with kitchen. Whether you're looking for a stylish urban home or a smart addition to your investment portfolio, this top-floor gem delivers impressive views, sought-after amenities, and an exceptional setting.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$384,000
Land Transfer Taxes$6,075
Legal Fees (Est.)
$
Total cash required for closing$103,575

Total Monthly Obligation

$3,187/mo
Mortgage $1,936
Monthly Loss $2,678
Principal$510
Interest$1,427
Property Tax$426
Condo Fees$625
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.1%12
Cash-on-Cash
-12.8%0
5-Year IRR
5.9%14
10-Year IRR
7.7%
Returns Index
8.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,828/yr
NOI
$10,031/yr
Net Cash Flow
-$1,100/mo
Cash Margin
-47.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.434
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo51
Risk Index
24.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 316 Bruyere Street 517

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.