20 Sawchuk Terrace, Kanata

$750,000
20 Sawchuk Terrace

$750,000

New
7d
Att/Row/TownhouseBungalow

20 Sawchuk Terrace, Kanata

Total Monthly Obligation $3,841

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
7d
Score
17
Yield
4.3%
Cash on Cash
-6.1%
Cap Rate
3.3%
5Y IRR
10.8%
10Y IRR
10.8%
Property Type-Att/Row/Townhouse
MLS® Number-X14086832
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-32.84 × 98.43 ft
Listed on site-Oct 16, 2026
Style-Bungalow
Building Type-Att/Row/Townhouse
Taxes-$5,285.87 (2026)
Parking-4 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ABSOLUTE WALKER REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-9007 - Kanata - Kanata Lakes/Heritage Hills
Title-Residential Freehold

No agent assigned

Rarely offered bungalow townhome in the highly coveted community of Country Club Estates. Offering over 1,300 square feet of thoughtfully designed above-grade living space, this move-in-ready home combines comfortable living with a desirable location. The main level features two bedrooms, a beautiful kitchen, and inviting spaces for everyday living and entertaining. Enjoy the privacy of a backyard with no rear-facing neighbours-a wonderful setting for morning coffee or relaxing at the end of the day. The fully finished basement extends the living space with an additional family room, a third bedroom, and a third full bathroom, providing flexibility for guests, hobbies, or a home office. Freshly painted from top to bottom and featuring new bathroom countertops, this home is ready for its next chapter. With Kanata Centrum nearby, shopping, dining, entertainment, and everyday essentials are all within easy reach. Discover the ease of bungalow living in one of Kanata's sought-after communities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$600,000
Land Transfer Taxes$11,475
Legal Fees (Est.)
$
Total cash required for closing$162,975

Total Monthly Obligation

$3,841/mo
Mortgage $3,025
Monthly Loss $3,045
Principal$796
Interest$2,229
Property Tax$440
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.6%1
5-Year IRR
7.3%20
10-Year IRR
8.5%
Returns Index
11.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,304/yr
NOI
$19,288/yr
Net Cash Flow
-$1,418/mo
Cash Margin
-52.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
21.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 20 Sawchuk Terrace

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.