1610 Upper West Avenue, London South

$1,059,890
1610 Upper West Avenue

$1,059,890

New
7d
Detached2-Storey

1610 Upper West Avenue, London South

Total Monthly Obligation $4,650

HausQ Valuation Report
Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
7d
Score
17
Yield
3.5%
Cash on Cash
-6.3%
Cap Rate
3.2%
5Y IRR
10.6%
10Y IRR
10.7%
Property Type-Detached
MLS® Number-X14086904
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-41.9 × 130.5 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Parking-4 - Attached
Basement-Full
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 FIRST CANADIAN CORP
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-6-8 MONTHS
Neighbourhood-South B
Title-Residential Freehold

No agent assigned

Walkout Lots Available in Warbler Woods! Everton Homes is proud to present the TURIN model, featuring 4 bedrooms and a bright open-concept main floor with luxurious, modern finishes throughout. Located in the highly sought-after community of Warbler Woods, surrounded by forested trails and close to fantastic schools, restaurants, shopping, and more.Don't miss the opportunity to build your dream home on a premium walkout lot with a reputable builder with over 15 years of experience. Act now to take advantage of new Ontario new-build tax savings and incentives, making this an excellent time to build and lock in today's pricing. (1610 Upper West Ave). Price includes proposed 2026 HST rebates. Final rebate amount is subject to the passing of Provincial and Federal legislation and purchaser eligibility as per government guidelines.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$847,912
Land Transfer Taxes$17,673
Legal Fees (Est.)
$
Total cash required for closing$231,151

Total Monthly Obligation

$4,650/mo
Mortgage $4,275
Monthly Loss $3,525
Principal$1,125
Interest$3,150
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.9%1
5-Year IRR
7.7%22
10-Year IRR
8.7%
Returns Index
12.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,888/yr
NOI
$28,699/yr
Net Cash Flow
-$1,884/mo
Cash Margin
-61.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
18.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1610 Upper West Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.