1796 Attawandaron Road, London North

$469,900
1796 Attawandaron Road

$469,900

New
8d
Semi-Detached Sidesplit 4

1796 Attawandaron Road, London North

Total Monthly Obligation $2,550

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
8d
Score
22
Yield
5.9%
Cash on Cash
0.4%
Cap Rate
4.7%
5Y IRR
15.9%
10Y IRR
14.9%
Property Type-Semi-Detached
MLS® Number-X14086918
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-30.11 × 150 ft
Listed on site-Oct 15, 2026
Style-Sidesplit 4
Building Type-Semi-Detached
Taxes-$3,353 (2025)
Parking-2 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX ADVANTAGE REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick, Shingle
Roof-Shingles
Foundation-Block
Sewer-Sewer
Possession-Immediate
Neighbourhood-North F
Title-Residential Freehold

No agent assigned

A four level semi- detached backsplit offering excellent living space. Deep treed rear yard with rear privacy parking. Upgraded front and side windows and upgraded bathroom. Just minutes from Masonville, Sherwood Forest Mall, and Western University. Parks, trails and shopping within walking distance.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$375,920
Land Transfer Taxes$5,873
Legal Fees (Est.)
$
Total cash required for closing$101,353

Total Monthly Obligation

$2,550/mo
Mortgage $1,895
Monthly Loss $2,051
Principal$499
Interest$1,397
Property Tax$279
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.7%2
5-Year IRR
11.2%44
10-Year IRR
11.6%
Returns Index
23.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,600/yr
NOI
$16,987/yr
Net Cash Flow
-$480/mo
Cash Margin
-20.9%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7512
LTV Ratio
80.0%18
Vacancy Buffer
3.8 mo65
Risk Index
31.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1796 Attawandaron Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.