3 Nakota Way, Barrhaven

$949,900
3 Nakota Way

$949,900

New
7d
Detached2-Storey

3 Nakota Way, Barrhaven

Total Monthly Obligation $4,687

Beds
5
Baths
4
Park
4
Sqft
2500-3000
DOM
7d
Score
17
Yield
4.5%
Cash on Cash
-4.7%
Cap Rate
3.6%
5Y IRR
11.8%
10Y IRR
11.7%
Property Type-Detached
MLS® Number-X14087004
Beds-5
Bathrooms-4
Size-2500-3000 sqft
Lot Size-48.03 × 104 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,767 (2026)
Parking-6 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE INTEGRITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Above Ground
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-7706 - Barrhaven - Longfields
Title-Residential Freehold

No agent assigned

Set on a mature lot in Barrhaven's sought-after Longfields community, this meticulously maintained Holitzner home offers over 3,000 sq. ft. of finished living space, w/ a layout that feels even larger thanks to its soaring ceilings, oversized principal rooms, & timeless design. A spacious foyer welcomes you w/ a dramatic winding staircase & opens to an impressive formal living room w/ soaring ceilings, expansive windows, & hardwood flooring. Large enough to accommodate multiple seating areas, this elegant space flows seamlessly into the generous dining room overlooking the private backyard. Designed for entertaining, the custom kitchen features extensive cabinetry, quartz waterfall countertops, a substantial centre island w/ additional storage, wine fridge & gas cooktop, built-in wall oven & microwave, & abundant prep space. Overlooking the kitchen is the inviting sunken family room w/ a gas fireplace, creating the perfect gathering space. A spacious home office, main floor laundry, mudroom w/ garage access, & powder room complete this level. The primary suite offers hardwood flooring, a walk-in closet, & a spacious ensuite w/ dual sinks, a soaker tub, separate shower, & dedicated vanity area. Three additional generously sized bdrms & a full bath complete the upper level. The finished lower level adds exceptional flexibility w/ a 5th bdrm, full bathroom, large recreation area, storage, & ample space for a home theatre, gym, games room, or playroom. Outside, escape to your own private backyard oasis framed by mature trees that provide a level of privacy rarely found in Barrhaven. Whether you're enjoying summer days by the above-ground pool, relaxing in the hot tub or hosting friends on the expansive deck, this outdoor space was designed to be enjoyed. Ideally located just minutes to Farm Boy, shopping, restaurants, parks, recreation, transit, & every amenity you could need, this is a home that truly offers the complete package.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$759,920
Land Transfer Taxes$15,473
Legal Fees (Est.)
$
Total cash required for closing$206,953

Total Monthly Obligation

$4,687/mo
Mortgage $3,832
Monthly Loss $3,679
Principal$1,008
Interest$2,823
Property Tax$481
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.8%1
5-Year IRR
8.6%27
10-Year IRR
9.5%
Returns Index
14.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,420/yr
NOI
$27,911/yr
Net Cash Flow
-$1,506/mo
Cash Margin
-42.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
19.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3 Nakota Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.