1582 Feather Lane 61, Blossom Park - Airport and Area

$329,000
1582 Feather Lane 61

$329,000

New
7d
Condo Townhouse2-Storey

1582 Feather Lane 61, Blossom Park - Airport and Area

Total Monthly Obligation $2,376

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
7d
Score
26
Yield
9.0%
Cash on Cash
4.0%
Cap Rate
5.4%
5Y IRR
18.8%
10Y IRR
17.2%
Property Type-Condo Townhouse
MLS® Number-X14087010
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$2,773 (2026)
Maintenance-$617.63/mo
Locker-None
Parking-1 - None
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Possession-TBD
Neighbourhood-2607 - Sawmill Creek/Timbermill
Title-Residential Condo & Other

No agent assigned

SPACE, VALUE & OPPORTUNITY! Welcome to this 3-bedroom, 1.5-bathroom condo townhouse in the Quail Ridge community! Offering a functional layout and a finished basement that provides valuable additional living space, this home is well suited to a variety of lifestyles. Whether you're a first-time buyer looking to get into the market, a growing family needing extra room, or someone searching for a home to make their own, this property is worth a closer look. The finished basement is ideal for a family room, home office, playroom, or a comfortable space to unwind at the end of the day. With three bedrooms and the added convenience of a powder room located on the main level, this townhouse offers practical living space with room to personalize to your taste. Ready to find your next home? Don't miss your chance to see what this Quail Ridge townhouse has to offer. Book your showing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$263,200
Land Transfer Taxes$3,410
Legal Fees (Est.)
$
Total cash required for closing$70,710

Total Monthly Obligation

$2,376/mo
Mortgage $1,327
Monthly Loss $2,027
Principal$349
Interest$978
Property Tax$231
Condo Fees$618
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.3%30
Cash-on-Cash
-2.7%4
5-Year IRR
14.0%64
10-Year IRR
14.0%
Returns Index
33.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
26/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,592/yr
NOI
$14,048/yr
Net Cash Flow
-$156/mo
Cash Margin
-6.3%1
Cash Flow Index
1.4/ 100
Risk Profile
Weight: 20%
DSCR
0.8819
LTV Ratio
80.0%18
Vacancy Buffer
4.0 mo69
Risk Index
35.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1582 Feather Lane 61

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.