254 Quickfall Drive, Waterloo

$799,900
254 Quickfall Drive

$799,900

New
8d
DetachedSidesplit

254 Quickfall Drive, Waterloo

Total Monthly Obligation $4,011

HausQ Valuation Report
Beds
4
Baths
3
Park
4
Sqft
1500-2000
DOM
8d
Score
18
Yield
4.6%
Cash on Cash
-4.4%
Cap Rate
3.6%
5Y IRR
12.1%
10Y IRR
11.9%
Property Type-Detached
MLS® Number-X14087028
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-52 × 157.39 ft
Listed on site-Oct 15, 2026
Style-Sidesplit
Building Type-Detached
Age-51-99
Taxes-$4,912.65 (2026)
Parking-5 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX TWIN CITY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Electric, Living Room, Natural Gas, Rec Room, Wood
Pool-Inground
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Title-Residential Freehold

No agent assigned

**Escape to Cottage Living Every Day!** This home is larger than it appears from the street, offering the perfect blend of family comfort and backyard resort living. The updated kitchen with granite countertops opens to the great room and dinette, creating an inviting space for everyday living and entertaining. Two walkouts lead to the backyard, including one from a versatile home gym previously used as a 4th bedroom with its own private 3-piece ensuite Upstairs offers three spacious bedrooms and an updated bathroom with a walk-in glass shower. The finished basement features a cozy recreation room, dry bar, 2-piece bath and plenty of storage. Step outside to your own private oasis featuring a 38 x 18 ft. inground pool with an extra shallow area, hot tub and propane fire pit. A shed, garden area and plenty of room for family and friends complete this exceptional property. Enjoy the feeling of cottage living without leaving home! Open House Saturday and Sunday 2-4 - October 17 & 18/2026

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,920
Land Transfer Taxes$12,473
Legal Fees (Est.)
$
Total cash required for closing$173,953

Total Monthly Obligation

$4,011/mo
Mortgage $3,227
Monthly Loss $3,162
Principal$849
Interest$2,378
Property Tax$409
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.8%1
5-Year IRR
8.7%27
10-Year IRR
9.6%
Returns Index
14.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,672/yr
NOI
$23,592/yr
Net Cash Flow
-$1,261/mo
Cash Margin
-41.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
21.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 254 Quickfall Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.