26 Beechwood Drive, Peterborough

$474,900
26 Beechwood Drive

$474,900

New
8d
DetachedSidesplit

26 Beechwood Drive, Peterborough

Total Monthly Obligation $2,717

HausQ Valuation Report
Beds
4
Baths
2
Park
4
Sqft
700-1100
DOM
8d
Score
40
Yield
8.5%
Cash on Cash
10.8%
Cap Rate
6.9%
5Y IRR
24.3%
10Y IRR
21.9%
Property Type-Detached
MLS® Number-X14087250
Beds-4
Bathrooms-2
Size-700-1100 sqft
Lot Size-64 × 146 ft
Listed on site-Oct 15, 2026
Style-Sidesplit
Building Type-Detached
Age-51-99
Taxes-$5,119.88 (2026)
Parking-4 - None
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-Exit Realty Liftlock
Cooling-Central Air
Laundry-No
Fireplace-Rec Room, Wood
Pool-Inground
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Monaghan Ward 2
Title-Residential Freehold

No agent assigned

Welcome to Kawartha Heights! This 4-bedroom, 2-bath side split has the three things you can't change: a great neighbourhood, a backyard made for entertaining, and room for everyone. All it needs now is someone with a vision and a paintbrush. Inside, hardwood floors run through the open L-shaped living and dining room. Two bedrooms and a full bath are just up the stairs, with two more bedrooms and a 2-piece bath on the lower level. Downstairs, the rec room and fireplace are waiting for your sectional. A gas furnace (2019) and central air keep it comfortable all year. Then step out back. A fenced 64 x 146 ft yard with an inground pool and slide (new liner in 2023), and a back deck built for barbecues, complete with a metal gazebo and side panels. Summer is already sorted! The bones are here. The fun part is yours. Bring your ideas and your Pinterest board, and picture next summer by the pool. So much potential, and priced to match.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$379,920
Land Transfer Taxes$5,973
Legal Fees (Est.)
$
Total cash required for closing$102,453

Total Monthly Obligation

$2,717/mo
Mortgage $1,916
Monthly Loss $2,213
Principal$504
Interest$1,412
Property Tax$427
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
5.7%46
Cash-on-Cash
3.8%18
5-Year IRR
18.9%89
10-Year IRR
17.9%
Returns Index
51.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
40/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,596/yr
NOI
$26,917/yr
Net Cash Flow
$327/mo
Cash Margin
9.7%26
Cash Flow Index
25.6/ 100
Risk Profile
Weight: 20%
DSCR
1.1742
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo59
Risk Index
39.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 26 Beechwood Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.