60 McLeod Street 103, Ottawa Centre

$629,000
60 McLeod Street 103

$629,000

New
7d
Condo ApartmentApartment

60 McLeod Street 103, Ottawa Centre

Total Monthly Obligation $4,089

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1200-1399
DOM
7d
Score
19
Yield
6.9%
Cash on Cash
-2.5%
Cap Rate
4.0%
5Y IRR
13.6%
10Y IRR
13.0%
Property Type-Condo Apartment
MLS® Number-X14087714
Beds-2
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 16, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$4,700 (2026)
Maintenance-$960.23/mo
Locker-Ensuite
Parking-1 - Underground
Basement-Other
Heating-Fan Coil (Gas)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-flexible
Neighbourhood-4104 - Ottawa Centre/Golden Triangle
Title-Residential Condo & Other

No agent assigned

Spacious main-floor 2-bedroom, 2 bathroom condominium in Ottawa's highly desirable Golden Triangle area-an ideal blend of comfort, convenience and a truly private outdoor space. The unit features a practical layout with a large kitchen that includes a office space/eating area. You'll also appreciate the amazing in-unit storage, helping you stay organized while keeping the living space open and uncluttered. Step outside to your private balcony, a relaxing retreat for morning coffee, quiet evenings and enjoy the outdoors without the noise or feel of a busy street. The building itself is well managed, well maintained and offers a welcoming community atmosphere. Residents enjoy many activities and social functions, making it easy to connect while still having the privacy you want. Location is a major highlight...close to shops, restaurants, groceries, bike paths, Rideau Canal. Condo fees include heat, hydro, water and amenities! If you're looking for a comfortable, main floor condo in a vibrant, well run building in one of Ottawa's best neighbourhoods, this one is a must see.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$503,200
Land Transfer Taxes$9,055
Legal Fees (Est.)
$
Total cash required for closing$136,355

Total Monthly Obligation

$4,089/mo
Mortgage $2,537
Monthly Loss $3,421
Principal$668
Interest$1,870
Property Tax$392
Condo Fees$960
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.3%1
5-Year IRR
10.2%36
10-Year IRR
10.9%
Returns Index
19.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,560/yr
NOI
$20,581/yr
Net Cash Flow
-$822/mo
Cash Margin
-22.6%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
21.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 60 McLeod Street 103

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.