47 Shining Star Circle, Stittsville - Munster - Richmond

$1,699,900
47 Shining Star Circle

$1,699,900

New
8d
Detached2-Storey

47 Shining Star Circle, Stittsville - Munster - Richmond

Total Monthly Obligation $7,897

Beds
7
Baths
4
Park
4
Sqft
3000-3500
DOM
8d
Score
16
Yield
3.6%
Cash on Cash
-7.6%
Cap Rate
2.9%
5Y IRR
9.6%
10Y IRR
9.9%
Property Type-Detached
MLS® Number-X14088154
Beds-7
Bathrooms-4
Size-3000-3500 sqft
Lot Size-59.55 × 108 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,976 (2026)
Parking-8 - Attached
Basement-Partially Finished, Walk-Out, Finished with Walk-Out, Full
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE INTEGRITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Rec Room, Living Room, Natural Gas
Pool-None
Facing-North
Exterior-Stone, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Concrete, Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-8203 - Stittsville (South)
Title-Residential Freehold

No agent assigned

Nestled in an established Stittsville neighbourhood, this 7 Bedroom, 4 Bathroom with Walk-out is a distinguished residence blends timeless elegance, exceptional craftsmanship and luxurious everyday living. Beautiful stone interlock steps, decorative driveway detailing and a 3-car garage create a striking first impression. Step through the grand two-storey foyer, where a sweeping wood staircase introduces exquisite architectural details, hardwood floors with decorative inlay, crown moulding, graceful archways and expansive hallways. Host memorable celebrations in the elegant dining room with coffered ceiling and wainscotting, or retreat to the versatile main-floor den/flex room. The beautifully appointed kitchen features granite countertops, gas range, stone backsplash, breakfast island and walk-in pantry. Imagine leisurely mornings in the sunlit eating area, summer evenings dining on the back deck and cozy nights gathered around the stunning double-sided stone gas fireplace. Upstairs, soaring ceilings and an expansive hallway lead to a serene primary retreat with walk-in closet and luxurious 5-piece ensuite featuring granite counters and soaker tub. Three additional generous bedrooms, including one with cheater ensuite access, and a dedicated laundry room with sink complete this level. The finished walkout lower level offers endless possibilities, with a spacious recreation room, inviting gas fireplace, 4-piece bathroom, additional finished rooms (potential bedrooms) and ample storage. Its versatile layout and walkout access offer exciting potential for a future in-law suite. Outside, a fully fenced, pie-shaped backyard provides a wonderful setting for outdoor enjoyment, while the impressive 14' x 30' utility garage beneath the home offers exceptional space for hobbies and storage. Close to parks, trails, schools, shopping and dining, this remarkable residence offers the perfect balance of sophistication, comfort and lifestyle.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,359,920
Land Transfer Taxes$30,473
Legal Fees (Est.)
$
Total cash required for closing$371,953

Total Monthly Obligation

$7,897/mo
Mortgage $6,857
Monthly Loss $6,092
Principal$1,804
Interest$5,053
Property Tax$665
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.8%1
5-Year IRR
7.1%18
10-Year IRR
8.2%
Returns Index
10.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$61,440/yr
NOI
$42,820/yr
Net Cash Flow
-$3,289/mo
Cash Margin
-64.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo19
Risk Index
14.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 47 Shining Star Circle

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.