82 Charleswood Crescent, Hamilton

$749,900
82 Charleswood Crescent

$749,900

New
7d
Att/Row/Townhouse2-Storey

82 Charleswood Crescent, Hamilton

Total Monthly Obligation $3,853

Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
7d
Score
17
Yield
4.5%
Cash on Cash
-5.3%
Cap Rate
3.4%
5Y IRR
11.4%
10Y IRR
11.3%
Property Type-Att/Row/Townhouse
MLS® Number-X14088212
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-24.84 × 95.14 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-6-15
Taxes-$5,432.37 (2026)
Parking-2 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT GOLFI REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Rural Glanbrook
Title-Residential Freehold

No agent assigned

Welcome to 82 Charleswood Crescent, a beautifully maintained freehold end-unit townhome in Hamilton's desirable Hannon community! Built in 2015, this spacious home offers 1,841 sq. ft. of above-grade living space, 3 bedrooms, 3 bathrooms and an attached garage. Featuring attractive brick and stone curb appeal, this home welcomes you with a spacious foyer, beautiful hardwood staircase and a bright, open-concept main floor. Rich hardwood flooring, elegant columns and large windows complement the generous living and dining areas, creating an inviting space for everyday living and entertaining. The spacious kitchen features white cabinetry, stainless steel appliances, ample counter space and a convenient breakfast bar overlooking the main living area. Sliding glass doors lead to the fully fenced backyard, complete with a deck and green space to enjoy. Upstairs, you'll find 3 generously sized bedrooms, including a spacious primary bedroom with beautiful natural light, along with a separate den that's perfect for a home office or study area. The unfinished basement offers plenty of storage and excellent potential for future living space. Additional highlights include a brand-new roof (2025) and an attached garage. Situated in a beautiful, family-friendly neighbourhood, this home is conveniently located near schools, parks, walking trails, restaurants and shopping at Heritage Green. Enjoy easy access to the Red Hill Valley Parkway, Lincoln Alexander Parkway and major highways, making commuting throughout Hamilton and the surrounding areas a breeze. Offering an impressive combination of space, comfort and convenience, this is a fantastic opportunity to call home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,920
Land Transfer Taxes$11,473
Legal Fees (Est.)
$
Total cash required for closing$162,953

Total Monthly Obligation

$3,853/mo
Mortgage $3,025
Monthly Loss $3,057
Principal$796
Interest$2,229
Property Tax$453
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.9%1
5-Year IRR
7.9%23
10-Year IRR
9.0%
Returns Index
12.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,720/yr
NOI
$20,416/yr
Net Cash Flow
-$1,324/mo
Cash Margin
-47.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
21.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 82 Charleswood Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.