200 SE BESSERER Street 512, Lower Town - Sandy Hill

$419,900
200 SE BESSERER Street 512

$419,900

New
8d
Condo ApartmentApartment

200 SE BESSERER Street 512, Lower Town - Sandy Hill

Total Monthly Obligation $3,151

Beds
2
Baths
2
Park
1
Sqft
900-999
DOM
8d
Score
18
Yield
7.7%
Cash on Cash
-4.0%
Cap Rate
3.7%
5Y IRR
12.4%
10Y IRR
12.1%
Property Type-Condo Apartment
MLS® Number-X14088864
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 15, 2026
Style-Apartment
Building Type-Condo Apartment
Age-16-30
Taxes-$4,977.24 (2025)
Maintenance-$842.07/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Heat Pump (Other)
Brokerage-NON-OREB OFFICE
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBD
Neighbourhood-4003 - Sandy Hill
Title-Residential Condo & Other

No agent assigned

Beautiful, spacious, brightly lit corner unit in a perfect location with a great view and well maintained 2 bedroomsplus Den condo apartment with 2 bathrooms including a 3 piece ensuite in the master bedroom. This unit Features hardwood flooring, wall towall carpet in bedrooms , granite counter top in kitchen and pot lights. Security guard on site. Building amenities include indoor pool, exerciseroom and sauna. Includes underground parking and locker as well. Conveniently located very close to the Byward Market, easy access to publictransit and steps away from the University of Ottawa.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$335,920
Land Transfer Taxes$4,873
Legal Fees (Est.)
$
Total cash required for closing$90,353

Total Monthly Obligation

$3,151/mo
Mortgage $1,694
Monthly Loss $2,705
Principal$446
Interest$1,248
Property Tax$415
Condo Fees$842
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%16
Cash-on-Cash
-9.7%1
5-Year IRR
8.5%26
10-Year IRR
9.8%
Returns Index
13.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,256/yr
NOI
$11,548/yr
Net Cash Flow
-$731/mo
Cash Margin
-27.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo51
Risk Index
25.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 200 SE BESSERER Street 512

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.