485471 30 Side Road, Amaranth

$1,100,000
485471 30 Side Road

$1,100,000

New
7d
DetachedBungalow

485471 30 Side Road, Amaranth

Total Monthly Obligation $5,315

Beds
3
Baths
3
Park
4
Sqft
2000-2500
DOM
7d
Score
15
Yield
3.1%
Cash on Cash
-10.7%
Cap Rate
2.3%
5Y IRR
7.2%
10Y IRR
8.1%
Property Type-Detached
MLS® Number-X14088966
Beds-3
Bathrooms-3
Size-2000-2500 sqft
Lot Size-320.7 × 857.27 ft
Listed on site-Oct 16, 2026
Style-Bungalow
Building Type-Detached
Age-31-50
Taxes-$6,038 (2026)
Parking-6 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX REAL ESTATE CENTRE INC.
Cooling-Central Air
Laundry-No
Fireplace-Freestanding, Natural Gas
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Septic
Possession-immediate
Neighbourhood-Rural Amaranth
Title-Residential Freehold

No agent assigned

**Your Private 8-Acre Country Estate Awaits!** Discover the perfect blend of privacy, space, and convenience with this exceptional one-owner country bungalow, nestled on a beautifully forested 8-acre estate complete with a private pond. Offering a peaceful retreat just 2 minutes from town and all amenities, this property delivers the best of country living without sacrificing convenience. Inside, you'll find generous principal rooms, impeccable hardwood floors, ceramic tile, California shutters, and large windows that bring the beauty of the surrounding landscape indoors. The inviting eat-in kitchen features granite countertops, classic oak cabinetry, and a skylight that fills the space with natural light, while the adjoining dining room offers a walkout to the deck-perfect for morning coffee, outdoor entertaining, or simply soaking in the tranquil surroundings. The grand primary bedroom suite boasts his-and-hers closets and a private 3-piece ensuite, while the main bathroom offers a relaxing soaker tub. A welcoming entrance with skylight, convenient main-floor laundry, and direct garage access from the mudroom add everyday practicality. The walkout basement expands your living possibilities, featuring a cozy recreation room warmed by a freestanding gas fireplace, with plenty of additional space to customize to your needs. A massive double garage provides exceptional room for vehicles, storage, hobbies, and more. Whether you're dreaming of a peaceful country lifestyle, room to roam, or a private estate surrounded by nature, this remarkable property offers endless potential in an unbeatable location. **Eight acres of privacy, a picturesque pond, and the convenience of town just minutes away-this is country living at its finest!**

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$880,000
Land Transfer Taxes$18,475
Legal Fees (Est.)
$
Total cash required for closing$239,975

Total Monthly Obligation

$5,315/mo
Mortgage $4,437
Monthly Loss $4,148
Principal$1,168
Interest$3,269
Property Tax$503
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.1%0
5-Year IRR
4.5%10
10-Year IRR
6.4%
Returns Index
6.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,696/yr
NOI
$19,788/yr
Net Cash Flow
-$2,788/mo
Cash Margin
-99.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.373
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
16.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 485471 30 Side Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.