24 Park Road N, Brantford

$549,900
24 Park Road N

$549,900

New
7d
DetachedBungalow

24 Park Road N, Brantford

Total Monthly Obligation $2,846

Beds
4
Baths
2
Park
3
Sqft
1100-1500
DOM
7d
Score
22
Yield
5.6%
Cash on Cash
-0.0%
Cap Rate
4.6%
5Y IRR
15.5%
10Y IRR
14.6%
Property Type-Detached
MLS® Number-X14089294
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-42.75 × 112 ft
Listed on site-Oct 16, 2026
Style-Bungalow
Building Type-Detached
Taxes-$3,030.71 (2026)
Parking-4 - Detached
Basement-Full, Separate Entrance, Partially Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX TWIN CITY REALTY INC.
Cooling-Other
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Metal/Steel Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-flexible
Title-Residential Freehold

No agent assigned

Welcome to 24 Park Road North in the City of Brantford. Fully renovated from top to bottom, this bright, move-in-ready bungalow with a loft offers over 1,450 sq. ft. of living space, four bedrooms and two bathrooms. The open-concept main floor features a spacious kitchen with a breakfast peninsula, stainless steel appliances and convenient main-floor laundry. The private loft is home to a bright, spacious primary suite with an ensuite bathroom and glass shower. The finished basement offers a recreation room, an additional bedroom and a separate entrance, with potential for an in-law setup. Approximately 500 sq. ft. of additional basement space provides room to create more living space or bedrooms. A small workshop adds flexibility. Updates include windows, doors, roof, a 100-amp breaker panel, insulated garage door, furnace and an owned tankless water heater. Outside, enjoy the patio overlooking the large backyard, along with a generous driveway and detached garage. Conveniently located near schools, restaurants, shopping, Costco, Lynden Park Mall, grocery stores, trails and parks, with easy access to Highway 403. Schedule your viewing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,920
Land Transfer Taxes$7,473
Legal Fees (Est.)
$
Total cash required for closing$118,953

Total Monthly Obligation

$2,846/mo
Mortgage $2,218
Monthly Loss $2,262
Principal$584
Interest$1,634
Property Tax$253
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.6%2
5-Year IRR
11.2%44
10-Year IRR
11.6%
Returns Index
23.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,600/yr
NOI
$20,009/yr
Net Cash Flow
-$551/mo
Cash Margin
-21.6%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7512
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo57
Risk Index
29.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 24 Park Road N

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.