6 Bergenstein Crescent, Pelham

$749,900
6 Bergenstein Crescent

$749,900

New
7d
Detached2-Storey

6 Bergenstein Crescent, Pelham

Total Monthly Obligation $3,887

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
7d
Score
17
Yield
4.2%
Cash on Cash
-6.7%
Cap Rate
3.1%
5Y IRR
10.3%
10Y IRR
10.4%
Property Type-Detached
MLS® Number-X14089312
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-12.5 × 32.29 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,844 (2025)
Parking-4 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX NIAGARA REALTY LTD, BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete, Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-662 - Fonthill
Title-Residential Freehold

No agent assigned

Welcome to Riverview Estates in desirable Fonthill! Built by Marken Homes, this well-maintained two-storey brick and siding home offers 3 bedrooms, 2.5 bathrooms, and an attached double-car garage. The inviting entrance features a double-door closet and convenient 2-piece powder room. The main floor boasts durable porcelain tile throughout much of the space, leading into an upgraded kitchen complete with granite countertops, a breakfast island, subway tile backsplash, under-cabinet lighting, soft-close cabinetry, and a walk-in pantry. The adjoining dining area and comfortable living room provide a great space for everyday living and entertaining, with patio doors opening onto a spacious 12' x 20' deck. Upstairs, you'll find three generously sized bedrooms, a 4-piece main bathroom with custom cabinetry, and a separate laundry room with additional storage. The primary bedroom features a walk-in closet and private 4-piece ensuite with a glass tile shower and custom vanity with double sinks. Ideally situated in a sought-after Fonthill neighbourhood, this home is just steps from the community centre, shops, restaurants, and a variety of local amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,920
Land Transfer Taxes$11,473
Legal Fees (Est.)
$
Total cash required for closing$162,953

Total Monthly Obligation

$3,887/mo
Mortgage $3,025
Monthly Loss $3,091
Principal$796
Interest$2,229
Property Tax$487
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.2%0
5-Year IRR
6.9%18
10-Year IRR
8.2%
Returns Index
10.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,800/yr
NOI
$18,276/yr
Net Cash Flow
-$1,502/mo
Cash Margin
-56.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
21.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 6 Bergenstein Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.