42 Grandville Circle, Brant

$1,290,000
42 Grandville Circle

$1,290,000

New
7d
Detached2-Storey

42 Grandville Circle, Brant

Total Monthly Obligation $6,217

Beds
7
Baths
5
Park
2
Sqft
3000-3500
DOM
7d
Score
15
Yield
3.2%
Cash on Cash
-10.4%
Cap Rate
2.4%
5Y IRR
7.5%
10Y IRR
8.3%
Property Type-Detached
MLS® Number-X14089576
Beds-7
Bathrooms-5
Size-3000-3500 sqft
Lot Size-15.24 × 35 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,659.49 (2026)
Parking-4 - Built-In
Basement-Finished with Walk-Out, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/MIRACLE REALTY LTD
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete, Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Paris
Title-Residential Freehold

No agent assigned

Welcome to this exceptional luxury home offering over 3,000 sq. ft. of beautifully finished living space, ideally located on a premium lot backing onto a tranquil pond with no rear and no side neighbors. This stunning property offers unmatched privacy and scenic views in a highly sought-after and family-friendly neighborhood. Step inside to a breathtaking grand foyer/entrance, leading into an elegant open-concept layout featuring a beautiful oak staircase. The bright and spacious open-concept main floor is filled with abundant natural light and showcases beautiful unobstructed views of the pond from the main living areas. The upgraded kitchen features extended cabinetry and stainless steel appliances, offering excellent storage, functionality, and style. The kitchen, dining, and living areas all connect effortlessly, enhancing the home's open and airy feel. Enjoy peaceful pond views from your extended balcony, perfect for relaxing or entertaining. The upper level includes 5 spacious bedrooms, ideal for families or multi-generational living. One of bedroom has access access to Balcony. The fully finished walkout basement also has a side entrance which adds incredible value with 2 bedrooms, a full washroom, and excellent in-law suite or income potential. The exterior features a fully landscaped and fully fenced backyard, offering privacy and a serene outdoor retreat surrounded by nature. Close to all amenities including schools, parks, plazas, places of worship, and just minutes to Highway 403 and downtown Paris.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,032,000
Land Transfer Taxes$22,275
Legal Fees (Est.)
$
Total cash required for closing$281,775

Total Monthly Obligation

$6,217/mo
Mortgage $5,204
Monthly Loss $4,848
Principal$1,369
Interest$3,834
Property Tax$638
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.9%11
Cash-on-Cash
-13.7%0
5-Year IRR
4.9%11
10-Year IRR
6.6%
Returns Index
6.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,800/yr
NOI
$24,561/yr
Net Cash Flow
-$3,157/mo
Cash Margin
-92.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.393
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
15.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 42 Grandville Circle

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.