120 Glenncastle Drive, Carp - Huntley Ward

$879,900
120 Glenncastle Drive

$879,900

New
6d
Detached2-Storey

120 Glenncastle Drive, Carp - Huntley Ward

Total Monthly Obligation $4,254

Beds
4
Baths
3
Park
4
Sqft
1500-2000
DOM
6d
Score
17
Yield
4.2%
Cash on Cash
-5.4%
Cap Rate
3.4%
5Y IRR
11.3%
10Y IRR
11.2%
Property Type-Detached
MLS® Number-X14090046
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-69.37 × 164.48 ft
Listed on site-Oct 17, 2026
Style-2-Storey
Building Type-Detached
Age-51-99
Taxes-$3,956.96 (2026)
Parking-6 - Attached
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-Central Air
Laundry-No
Fireplace-Wood, Living Room
Pool-Inground
Facing-North
Exterior-Aluminum Siding, Brick Front
Roof-Asphalt Rolled, Shingles, Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-To Be arranged
Neighbourhood-9101 - Carp
Title-Residential Freehold

No agent assigned

Spacious, immaculate, beautifully renovated home from top to bottom - combining a fantastic family layout, a private treed setting, and an inground pool-all in one of Carp's most sought-after neighbourhoods. Backing onto a peaceful forested area, the large private lot with a canopy of mature trees, is a standout feature of this impressive, large and fully updated four bedroom beauty! Boasting strong curb appeal with an amazing large front covered porch , the welcoming foyer invites you into a spacious and sun filled main floor with principal rooms designed for everyday living and entertaining. The generous living room with fireplace seamlessly transitions to a spacious dining room and to a stunning kitchen, with beautiful counters and plenty of cupboard space and completed with stainless steel appliances - all that's missing is the chef.. A convenient powder room and mudroom area provides easy access to your spectacular, tranquil backyard oasis. Upstairs, retreat to the spacious primary bedroom boasting a walk in closet and private, upgraded ensuite. Three additional good sized bedrooms offer flexibility for family, guests and a home office space. The finished lower provides ample room to create the ultimate family room, games area, gym and media space. A large double car garage adds everyday convenience and plenty of storage. Love where you live ! Carp is a warm and welcoming community full of village charm, local shops, restaurants, markets, parks, recreational facilities and the beloved Carp Fairgrounds. Enjoy the relaxed pace of country style living - with only 15 minutes from Kanata and Stittsville you can enjoy a quieter pace without sacrificing convenience to all amenities! Book your showing today - 120 Glenncastle Drive is a must - see!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$703,920
Land Transfer Taxes$14,073
Legal Fees (Est.)
$
Total cash required for closing$191,553

Total Monthly Obligation

$4,254/mo
Mortgage $3,549
Monthly Loss $3,320
Principal$934
Interest$2,615
Property Tax$330
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.5%1
5-Year IRR
8.1%23
10-Year IRR
9.0%
Returns Index
13.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,648/yr
NOI
$24,526/yr
Net Cash Flow
-$1,505/mo
Cash Margin
-49.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
20.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 120 Glenncastle Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.