357 Knightsbridge Road, Woodstock

$529,500
357 Knightsbridge Road

$529,500

New
7d
Detached1 1/2 Storey

357 Knightsbridge Road, Woodstock

Total Monthly Obligation $2,766

Beds
3
Baths
2
Park
2
Sqft
700-1100
DOM
7d
Score
22
Yield
5.6%
Cash on Cash
-0.0%
Cap Rate
4.6%
5Y IRR
15.6%
10Y IRR
14.6%
Property Type-Detached
MLS® Number-X14090118
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-53.11 × 135.86 ft
Listed on site-Oct 16, 2026
Style-1 1/2 Storey
Building Type-Detached
Age-51-99
Taxes-$3,059 (2025)
Parking-2 - None
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX a-b Realty Ltd Brokerage
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Aluminum Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete, Concrete Block
Sewer-Sewer
Possession-May be flexible
Neighbourhood-Woodstock - North
Title-Residential Freehold

No agent assigned

Updated 3-bedroom home on a large, beautifully treed lot with a layout that offers plenty of space for the whole family. The oversized foyer has room for all the backpacks, shoes and sports gear, leading into the open-concept main living area. The gorgeous updated eat-in kitchen features a large island, stainless steel appliances and plenty of storage and prep space, with the island overlooking the spacious living room and French doors leading to the backyard. The main-floor primary bedroom is generously sized and could also work well for those looking for convenient one-level living, with a full bathroom just down the hall. Upstairs are two more spacious bedrooms, while the fully finished lower level adds even more living space with a large L-shaped family room, attractive built-ins and plenty of room for a home theatre and a separate kids' play area. A spa-like bathroom and separate laundry room complete the lower level. Outside, the oversized deck overlooks the truly huge fenced backyard with mature trees-plenty of room for kids, dogs, gardening and entertaining. This home has been extensively updated and is truly move-in ready. Updates include furnace (2025), washer and dryer (2025), basement renovation including new bathroom and electrical work (2024), deck (2024), owned water heater (2024), main-floor bathroom (2023), kitchen (2022), eavestroughs (2022), owned water softener (2022), and most windows (2021). Electrical and plumbing have also been updated throughout the home as renovations were completed. Living room bay window (2012).

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$423,600
Land Transfer Taxes$7,065
Legal Fees (Est.)
$
Total cash required for closing$114,465

Total Monthly Obligation

$2,766/mo
Mortgage $2,136
Monthly Loss $2,204
Principal$562
Interest$1,574
Property Tax$255
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.7%2
5-Year IRR
11.2%44
10-Year IRR
11.5%
Returns Index
23.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,700/yr
NOI
$19,171/yr
Net Cash Flow
-$538/mo
Cash Margin
-21.7%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7512
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo59
Risk Index
29.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 357 Knightsbridge Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.