54 Walter Street, Brantford

$769,900
54 Walter Street

$769,900

New
10d
Detached2-Storey

54 Walter Street, Brantford

Total Monthly Obligation $3,812

Beds
4
Baths
3
Park
2
Sqft
1500-2000
DOM
10d
Score
16
Yield
3.6%
Cash on Cash
-8.3%
Cap Rate
2.8%
5Y IRR
9.1%
10Y IRR
9.5%
Property Type-Detached
MLS® Number-X14090160
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-44 × 97.25 ft
Listed on site-Oct 13, 2026
Style-2-Storey
Building Type-Detached
Taxes-$3,971.82 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE PRG REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Aluminum Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Septic
Possession-Flexible
Title-Residential Freehold

No agent assigned

54 Walter Street offers a rare mix of flexibility, functionality, and long-term potential in one of Brantford's established neighbourhoods. The property features a well-maintained layout with the added benefit of a self-contained in-law suite, with water resistant laminate creating options for multigenerational living, guest accommodation, or supplemental income.Large windows provide natural light throughout, while the floor plan allows for comfortable everyday living and adaptable use over time. The property is conveniently located near schools, parks, shopping, public transit, and major transportation routes, making daily errands and commuting straightforward.The lot offers usable outdoor space with room to personalize and enjoy. Whether you're looking for a home that can accommodate extended family, an investment with added versatility, or a property with future potential, this address presents an opportunity that stands apart from the typical offering.A practical property with built-in flexibility in a growing community where adaptable housing options continue to be in demand.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$615,920
Land Transfer Taxes$11,873
Legal Fees (Est.)
$
Total cash required for closing$167,353

Total Monthly Obligation

$3,812/mo
Mortgage $3,106
Monthly Loss $2,994
Principal$817
Interest$2,288
Property Tax$331
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.5%0
5-Year IRR
5.8%14
10-Year IRR
7.4%
Returns Index
8.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,900/yr
NOI
$16,638/yr
Net Cash Flow
-$1,719/mo
Cash Margin
-73.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
21.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 54 Walter Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.