1100 Millwood Avenue 102, Brockville

$239,900
1100 Millwood Avenue 102

$239,900

New
7d
Condo ApartmentApartment

1100 Millwood Avenue 102, Brockville

Total Monthly Obligation $1,806

HausQ Valuation Report
Beds
2
Baths
1
Park
1
Sqft
700-799
DOM
7d
Score
19
Yield
6.9%
Cash on Cash
-6.1%
Cap Rate
3.3%
5Y IRR
10.7%
10Y IRR
10.8%
Property Type-Condo Apartment
MLS® Number-X14090486
Beds-2
Bathrooms-1
Size-700-799 sqft
Listed on site-Oct 16, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,092 (2025)
Maintenance-$463.55/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Baseboard (Electric)
Brokerage-O'GRADY REAL ESTATE BROKERAGE
Cooling-Window Unit(s)
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-810 - Brockville
Title-Residential Condo & Other

No agent assigned

An updated two-bedroom condo with everyday conveniences just outside your door! Unit 102 at Millwood Manor offers comfortable main-floor living in Brockville's north end, close to shopping, restaurants, and public transit. Renovated throughout in 2019, the interior features an updated kitchen and bathroom, updated flooring, interior doors and trim. The kitchen includes a fridge, stove and dishwasher, with a separate dining area adjoining the living room. Two comfortably sized bedrooms round out the layout. One parking space is included, with visitor parking and shared laundry available in the building. Residents also enjoy a common room with kitchen, exercise room and a library. Whether you're buying your first home or looking for a more manageable space, this condo offers an affordable way to enjoy homeownership with less upkeep and more time for yourself.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$191,920
Land Transfer Taxes$2,124
Legal Fees (Est.)
$
Total cash required for closing$51,604

Total Monthly Obligation

$1,806/mo
Mortgage $968
Monthly Loss $1,551
Principal$255
Interest$713
Property Tax$174
Condo Fees$464
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.1%0
5-Year IRR
5.9%14
10-Year IRR
7.8%
Returns Index
8.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$16,584/yr
NOI
$4,871/yr
Net Cash Flow
-$562/mo
Cash Margin
-40.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.423
LTV Ratio
80.0%18
Vacancy Buffer
5.3 mo87
Risk Index
36.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1100 Millwood Avenue 102

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.