36 James Street S 810, Hamilton

$149,900
36 James Street S 810

$149,900

New
6d
Condo ApartmentApartment

36 James Street S 810, Hamilton

Total Monthly Obligation $1,888

Beds
1
Baths
1
Park
1
Sqft
800-899
DOM
6d
Score
37
Yield
17.7%
Cash on Cash
16.4%
Cap Rate
8.1%
5Y IRR
29.0%
10Y IRR
26.0%
Property Type-Condo Apartment
MLS® Number-X14090922
Beds-1
Bathrooms-1
Size-800-899 sqft
Listed on site-Oct 17, 2026
Style-Apartment
Building Type-Condo Apartment
Age-51-99
Taxes-$2,724.8 (2025)
Maintenance-$856.16/mo
Locker-Owned
Parking-1 - Underground
Basement-Apartment
Heating-Forced Air (Electric)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Stone
Roof-Flat
Possession-Vacant
Neighbourhood-Central
Title-Residential Condo & Other

No agent assigned

The moment you step inside and open the door, you're welcomed by a bright, warm, and inviting atmosphere that instantly makes you feel at home. This beautifully updated suite presents nearly 900 sq. ft. of spacious living space. Recently fully painted and professionally cleaned, this home is move-in ready and showcases oversized windows with breathtaking panoramic views of the Hamilton skyline and Niagara Escarpment, filling the space with natural light. The open concept living and dining area provides the perfect setting for everyday living and entertaining. The upgraded kitchen features granite countertops, stainless steel appliances, a subway tile backsplash, range hood, and modern finishes. The fully renovated bathroom presents a stylish glass walk-in shower and upgraded vanity. Beautiful hardwood flooring, contemporary glass doors, accent lighting, and a spacious primary bedroom with a large closet complete this exceptional suite. A convenient stackable washer and dryer are neatly tucked away in a dedicated closet, providing the comfort of in-suite laundry without sacrificing living space. Residents enjoy outstanding amenities, including a fitness centre, party/meeting room, billiards room, underground parking, and a storage locker. Ideally located in the heart of downtown Hamilton, you're just steps from the GO Station, HSR transit, Jackson Square, the Farmers' Market, public library, hospitals, parks, art district, shopping, cafés, and some of the city's best restaurants.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$119,920
Land Transfer Taxes$1,224
Legal Fees (Est.)
$
Total cash required for closing$32,704

Total Monthly Obligation

$1,888/mo
Mortgage $605
Monthly Loss $1,729
Principal$159
Interest$446
Property Tax$227
Condo Fees$856
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
5.7%46
Cash-on-Cash
3.8%18
5-Year IRR
20.1%92
10-Year IRR
19.8%
Returns Index
53.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
37/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,544/yr
NOI
$8,491/yr
Net Cash Flow
$103/mo
Cash Margin
4.7%11
Cash Flow Index
11.2/ 100
Risk Profile
Weight: 20%
DSCR
1.1742
LTV Ratio
80.0%18
Vacancy Buffer
5.0 mo83
Risk Index
47.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 36 James Street S 810

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.