555 Anand Private 109, Billings Bridge - Riverside Park and Area

$445,000
555 Anand Private 109

$445,000

New
6d
Condo ApartmentApartment

555 Anand Private 109, Billings Bridge - Riverside Park and Area

Total Monthly Obligation $3,131

Beds
2
Baths
2
Park
1
Sqft
900-999
DOM
6d
Score
17
Yield
6.2%
Cash on Cash
-8.1%
Cap Rate
2.8%
5Y IRR
9.2%
10Y IRR
9.6%
Property Type-Condo Apartment
MLS® Number-X14090988
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 17, 2026
Style-Apartment
Building Type-Condo Apartment
Age-11-15
Taxes-$4,823 (2025)
Maintenance-$734.19/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate; unit is vacant
Neighbourhood-4606 - Riverside Park South
Title-Residential Condo & Other

No agent assigned

Welcome to the iconic Legendary Warehouse Lofts! This stunning 2-bedroom, 2-bathroom corner suite offers a truly unique condo living experience, highlighted by soaring 12 ft ceilings-an exceptionally rare feature that immediately sets this home apart. With 1,012 sq. ft. of thoughtfully designed open-concept living and an impressive 195 sq. ft. private ground-floor terrace with gas BBQ hookup, this exceptional space is perfect for entertaining, outdoor dining, or simply relaxing.Blending modern sophistication with timeless industrial character, this exceptional home features exposed red brick accent walls, soaring ceilings, expansive windows that flood the space with natural light, quartz countertops, in-unit laundry, upgraded stainless steel appliances, and stylish contemporary finishes throughout. The desirable split-bedroom layout with large windows offers privacy and functionality, making it an excellent choice for professionals, small families, downsizers, or investors.This unit includes one HEATED underground parking space and a 4x6 ft storage locker for added convenience. Residents enjoy outstanding building amenities, including a fully equipped fitness centre, resident lounge, pet spa, ski storage, and bicycle storage.Ideally situated just off Walkley Road, behind the Residence Inn by Marriott, this prime location offers exceptional convenience with the Walkley LRT Station just steps away and quick access to the Airport Parkway, Highway 417, Bank Street, Carleton University, the University of Ottawa, Ottawa International Airport, shopping, restaurants, parks, and downtown Ottawa.Condo fees include building insurance, water and sewer, parking, storage unit, property management, landscape maintenance, caretaker services, and recreation facilities. A perfect blend of character, style, comfort, convenience, and location-this is urban condo living at its finest.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$356,000
Land Transfer Taxes$5,375
Legal Fees (Est.)
$
Total cash required for closing$95,875

Total Monthly Obligation

$3,131/mo
Mortgage $1,795
Monthly Loss $2,659
Principal$472
Interest$1,323
Property Tax$402
Condo Fees$734
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.2%0
5-Year IRR
5.7%13
10-Year IRR
7.6%
Returns Index
7.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,720/yr
NOI
$8,915/yr
Net Cash Flow
-$1,052/mo
Cash Margin
-45.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.413
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo52
Risk Index
24.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 555 Anand Private 109

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.