3205 Uplands Drive 60, Hunt Club - Windsor Park Village and Area

$449,000
3205 Uplands Drive 60

$449,000

New
6d
Condo Townhouse2-Storey

3205 Uplands Drive 60, Hunt Club - Windsor Park Village and Area

Total Monthly Obligation $2,738

Bed+Den
4+1
Baths
3
Park
1
Sqft
1200-1399
DOM
6d
Score
20
Yield
6.3%
Cash on Cash
-2.4%
Cap Rate
4.1%
5Y IRR
13.7%
10Y IRR
13.1%
Property Type-Condo Townhouse
MLS® Number-X14091080
Bed+Den-4+1
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 17, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$2,798 (2025)
Maintenance-$494.16/mo
Locker-None
Parking-2 - Attached
Basement-Walk-Out
Heating-Forced Air (Gas)
Brokerage-EVEREST REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Exterior-Brick Front, Vinyl Siding
Possession-Flexible
Neighbourhood-4802 - Hunt Club Woods
Title-Residential Condo & Other

No agent assigned

Welcome to 60-3205 Uplands Drive! Discover this spacious and lovingly maintained 3-bedroom, 3-bathroom condominium townhouse, walk-out basement, no rear neighbour, offering exceptional value, comfort, and convenience in a desirable neighbourhood close to everyday amenities and scenic walking trails.The inviting foyer leads to a bright, sun-filled living room featuring soaring ceilings, large windows, and a cozy fireplace. The second level offers a modernized kitchen (2023) with access to the front balcony, a charming breakfast nook perfect for morning coffee, and a separate dining area ideal for family gatherings and entertaining. The generous primary bedroom features a walk-in closet and a convenient 2-piece ensuite with space to add a standing shower. Two additional well-sized bedrooms and a beautifully renovated full bathroom (2020) complete this level.The finished walk-out basement offers versatile additional living space, perfect for a recreation room, home office, or potential fourth bedroom. Step outside to a good-sized backyard with convenient gate access leading to the open space and walking trails. Additional highlights include an attached single garage, an extra driveway parking space, and valuable updates, including the kitchen (2023), main bathroom (2020), garage floor (2021), and garage door and opener (2016).Larger than it appears, bright throughout, and ideally located! Don't miss this fantastic opportunity to own a feature-packed home offering space, convenience, and outstanding value in a sought-after location. Book your showing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$359,200
Land Transfer Taxes$5,455
Legal Fees (Est.)
$
Total cash required for closing$96,755

Total Monthly Obligation

$2,738/mo
Mortgage $1,811
Monthly Loss $2,262
Principal$477
Interest$1,335
Property Tax$233
Condo Fees$494
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.5%1
5-Year IRR
9.9%35
10-Year IRR
10.7%
Returns Index
18.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,440/yr
NOI
$14,468/yr
Net Cash Flow
-$605/mo
Cash Margin
-25.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo60
Risk Index
29.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3205 Uplands Drive 60

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.