88 Decorso Drive 73, Guelph

$639,999
88 Decorso Drive 73

$639,999

New
6d
Att/Row/Townhouse3-Storey

88 Decorso Drive 73, Guelph

Total Monthly Obligation $3,448

Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
6d
Score
20
Yield
5.6%
Cash on Cash
-1.5%
Cap Rate
4.3%
5Y IRR
14.4%
10Y IRR
13.7%
Property Type-Att/Row/Townhouse
MLS® Number-X14091186
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-25.43 × 70.44 ft
Listed on site-Oct 17, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Age-6-15
Taxes-$5,902.91 (2026)
Parking-2 - Attached
Basement-None
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Kortright East
Title-Residential Freehold

No agent assigned

Priced To Sell! Pond views, space and style in Guelph's sought-after South End, just a short walk to the brand-new Two Rivers Secondary School. This stunning end-unit freehold townhouse offers approx. 1,902 sq ft of beautifully upgraded living, backing directly onto a tranquil pond. As an end unit, it's filled with natural light from extra windows. The bright open-concept living and dining level features 9-ft ceilings and a kitchen with a breakfast area and walkout to a private deck overlooking the water. The ground-floor family room with its own private entrance and covered porch adds flexible space for a home office, guest area or retreat. Upstairs, the primary bedroom features an ensuite and walk-in closet, plus two more generous bedrooms and a full bath. Attached garage plus driveway for 2-car parking. Minutes to the University of Guelph, Stone Road Mall, parks and transit, with quick access to Hwy 6 and the 401. Move-in ready. Book your showing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$511,999
Land Transfer Taxes$9,275
Legal Fees (Est.)
$
Total cash required for closing$138,775

Total Monthly Obligation

$3,448/mo
Mortgage $2,582
Monthly Loss $2,769
Principal$679
Interest$1,902
Property Tax$492
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.7%2
5-Year IRR
10.4%38
10-Year IRR
11.0%
Returns Index
20.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,760/yr
NOI
$21,781/yr
Net Cash Flow
-$766/mo
Cash Margin
-25.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
24.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 88 Decorso Drive 73

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.