8102 Post Road, Niagara Falls

$519,000
8102 Post Road

$519,000

New
9d
Semi-Detached Backsplit 3

8102 Post Road, Niagara Falls

Total Monthly Obligation $2,727

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
700-1100
DOM
9d
Score
20
Yield
5.0%
Cash on Cash
-3.0%
Cap Rate
3.9%
5Y IRR
13.2%
10Y IRR
12.7%
Property Type-Semi-Detached
MLS® Number-X14091252
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-33.01 × 109 ft
Listed on site-Oct 14, 2026
Style-Backsplit 3
Building Type-Semi-Detached
Age-31-50
Taxes-$3,097 (2025)
Parking-2 - None
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE NRC REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-90 days
Neighbourhood-213 - Ascot
Title-Residential Freehold

No agent assigned

Welcome to 8102 Post Rd., Niagara Falls! This spacious backsplit semi detached home offers 3 bedrooms on the upper level and a 4 pc. bathroom. A separate side entrance provides access to the lower level featuring a studio style living quarter with a 3 pc. bathroom & partial kitchen, offering additional income potential. The property also includes a lower level laundry area and both are currently occupied by 2 separate long term tenants on a month to month basis, providing an opportunity for rental income. Conveniently located close to the QEW, shopping, schools and everyday amenities. The furnace and A/C were replaced approx. 3 years ago. An excellent opportunity for investors or buyers looking to supplement their mortgage with some rental income.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$415,200
Land Transfer Taxes$6,855
Legal Fees (Est.)
$
Total cash required for closing$112,155

Total Monthly Obligation

$2,727/mo
Mortgage $2,094
Monthly Loss $2,176
Principal$551
Interest$1,543
Property Tax$258
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.5%1
5-Year IRR
9.0%29
10-Year IRR
9.8%
Returns Index
15.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,800/yr
NOI
$15,623/yr
Net Cash Flow
-$792/mo
Cash Margin
-36.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo60
Risk Index
28.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 8102 Post Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.