185 Twyford Street, Hunt Club - Windsor Park Village and Area

$899,000
185 Twyford Street

$899,000

New
5d
Detached2-Storey

185 Twyford Street, Hunt Club - Windsor Park Village and Area

Total Monthly Obligation $4,654

Beds
4
Baths
3
Park
4
Sqft
2500-3000
DOM
5d
Score
20
Yield
5.5%
Cash on Cash
-1.4%
Cap Rate
4.3%
5Y IRR
14.4%
10Y IRR
13.7%
Property Type-Detached
MLS® Number-X14091576
Beds-4
Bathrooms-3
Size-2500-3000 sqft
Lot Size-38.66 × 99.88 ft
Listed on site-Oct 18, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,838 (2026)
Parking-6 - Built-In
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-COLDWELL BANKER SARAZEN REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick Veneer, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-4805 - Hunt Club
Title-Residential Freehold

No agent assigned

Great custom built home, finished with quality throughout, Approx 2942 sq.ft. the main and second level. Hardwood floors throughout. Main floor offers a living room, dining room , family room with fireplace, office/den, kitchen with gas range, eating area, laundry/mudroom. On the second floor, Master with 5 piece ensuite and walk in closet. 3 Additional large bedrooms, one with walk-in closet. Lower level semi-finished Basement waiting for your imagination to complete the flooring and ceiling, and the rough-in bathroom. House comes complete with window coverings, 2-cargarage and full interlock driveway

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,200
Land Transfer Taxes$14,455
Legal Fees (Est.)
$
Total cash required for closing$195,755

Total Monthly Obligation

$4,654/mo
Mortgage $3,626
Monthly Loss $3,700
Principal$954
Interest$2,672
Property Tax$653
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.9%2
5-Year IRR
11.0%42
10-Year IRR
11.3%
Returns Index
22.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$49,296/yr
NOI
$32,028/yr
Net Cash Flow
-$957/mo
Cash Margin
-23.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7411
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
20.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 185 Twyford Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.