1 East Vista Terrace, Quinte West

$1,030,510
1 East Vista Terrace

$1,030,510

New
5d
Detached2-Storey

1 East Vista Terrace, Quinte West

Total Monthly Obligation $5,166

Beds
4
Baths
3
Park
6
Sqft
2000-2500
DOM
5d
Score
15
Yield
3.6%
Cash on Cash
-9.4%
Cap Rate
2.6%
5Y IRR
8.2%
10Y IRR
8.8%
Property Type-Detached
MLS® Number-X14091608
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-79.06 × 165.68 ft
Listed on site-Oct 18, 2026
Style-2-Storey
Building Type-Detached
Age-New
Taxes-$7,615.07 (2026)
Parking-8 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Murray Ward
Title-Residential Freehold

No agent assigned

Price listed above is based on the Purchaser being eligible for and assigning any applicable GST/HST rebate to the Vendor.EXCEPTIONAL RAVINE LOT IN THE PRESTIGIOUS YOUNG'S COVE COMMUNITY! Discover the stunning Wellington Model by Briarwood Homes, ideally situated at the gateway to Prince Edward County! This beautifully designed 2-storey detached home offers 2,302 sq. ft. of thoughtfully planned living space, featuring 4 spacious bedrooms, 3 bathrooms, and a desirable 2-car garage. Nestled on a premium ravine lot, this exceptional residence offers scenic natural surroundings, added privacy, and an outstanding opportunity for modern family living. A standout feature is the 8'6" basement ceiling height and separate walk-up basement entrance, offering incredible potential for an income-generating suite, in-law accommodations, or multi-generational living (subject to municipal approvals). Enjoy the perfect combination of peaceful countryside charm and everyday convenience in the highly sought-after Young's Cove community, just minutes from scenic trails, parks, golf courses, award-winning wineries, and the beautiful beaches of Prince Edward County. Whether you're searching for your dream family home or a property with future income potential, this exceptional home delivers space, versatility, and lifestyle. Don't miss this rare opportunity to own a premium ravine lot home in Young's Cove! Property taxes have not yet been assessed. Some photos have been AI-enhanced a for marketing purposes.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$824,408
Land Transfer Taxes$17,085
Legal Fees (Est.)
$
Total cash required for closing$224,687

Total Monthly Obligation

$5,166/mo
Mortgage $4,157
Monthly Loss $4,073
Principal$1,094
Interest$3,063
Property Tax$635
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.1%0
5-Year IRR
5.3%12
10-Year IRR
7.0%
Returns Index
7.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,600/yr
NOI
$20,825/yr
Net Cash Flow
-$2,421/mo
Cash Margin
-79.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.423
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
16.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 East Vista Terrace

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.