20 Lawson Street 14, East Luther Grand Valley

$560,000
20 Lawson Street 14

$560,000

New
6d
Condo Townhouse2-Storey

20 Lawson Street 14, East Luther Grand Valley

Total Monthly Obligation $3,217

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1400-1599
DOM
6d
Score
17
Yield
4.9%
Cash on Cash
-7.3%
Cap Rate
3.0%
5Y IRR
9.8%
10Y IRR
10.1%
Property Type-Condo Townhouse
MLS® Number-X14091920
Beds-3
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Oct 17, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$4,346 (2025)
Maintenance-$396/mo
Locker-None
Parking-2 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX METROPOLIS REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Vinyl Siding
Possession-Flexible
Neighbourhood-Rural East Luther Grand Valley
Title-Residential Condo & Other

No agent assigned

Don't miss this incredible opportunity to own a beautiful two-storey townhome in the charming community of Grand Valley! Nestled in a peaceful, nature-filled setting, this home offers spacious bedrooms and well-appointed bathrooms, perfect for modern family living. The stylish kitchen features a large granite island, stainless steel appliances, and a water purifying system-ideal for both everyday use and entertaining. The primary bedroom boasts a private 3-piece ensuite, providing a comfortable and relaxing retreat. Enjoy nearby parks, scenic trails, and green space, all while being conveniently close to local amenities. Perfect for first-time buyers, families, or investors-this is a home you don't want to miss!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$448,000
Land Transfer Taxes$7,675
Legal Fees (Est.)
$
Total cash required for closing$121,175

Total Monthly Obligation

$3,217/mo
Mortgage $2,259
Monthly Loss $2,623
Principal$594
Interest$1,664
Property Tax$362
Condo Fees$396
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.6%0
5-Year IRR
6.7%17
10-Year IRR
8.1%
Returns Index
9.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,408/yr
NOI
$13,169/yr
Net Cash Flow
-$1,161/mo
Cash Margin
-50.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.494
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
24.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 20 Lawson Street 14

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.