183 Mcguire Beach Road, Kawartha Lakes

$888,888
183 Mcguire Beach Road

$888,888

New
6d
DetachedBungalow-Raised

183 Mcguire Beach Road, Kawartha Lakes

Total Monthly Obligation $4,259

HausQ Valuation Report
Beds
3
Baths
2
Park
10
Sqft
700-1100
DOM
6d
Score
16
Yield
3.4%
Cash on Cash
-8.7%
Cap Rate
2.7%
5Y IRR
8.7%
10Y IRR
9.2%
Property Type-Detached
MLS® Number-X14092012
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-72.75 × 217.69 ft
Listed on site-Oct 17, 2026
Style-Bungalow-Raised
Building Type-Detached
Age-51-99
Taxes-$3,575.88 (2026)
Parking-10 - None
Basement-Finished with Walk-Out
Heating-Forced Air (Propane)
Brokerage-CENTURY 21 NEW CONCEPT
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Vinyl Siding
Roof-Metal
Foundation-Poured Concrete
Sewer-Septic
Possession-Flexible
Neighbourhood-Carden
Title-Residential Freehold

No agent assigned

Direct waterfront home on the Trent-Severn Waterway with a private dock and approx. 2,000 sq. ft. of living space. Main Level: Modern eat-in kitchen (quartz counters, pot lights), bright open living/dining area with vaulted ceilings, scenic lake views, and walkout to a large wraparound deck. Basement & Upgrades: Finished basement with built-in bar. Recently updated HVAC, furnace, A/C, metal roof, well pump, and siding. Extras: Full water treatment system (softener, UV, RO tap), 200A panel, HWT (2018), and ultra-low $125/yr road fee. Ideal for a weekend escape or peaceful retirement. Book your private showing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$711,110
Land Transfer Taxes$14,253
Legal Fees (Est.)
$
Total cash required for closing$193,531

Total Monthly Obligation

$4,259/mo
Mortgage $3,586
Monthly Loss $3,315
Principal$944
Interest$2,642
Property Tax$298
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%13
Cash-on-Cash
-12.6%0
5-Year IRR
5.7%13
10-Year IRR
7.2%
Returns Index
7.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,000/yr
NOI
$18,924/yr
Net Cash Flow
-$2,009/mo
Cash Margin
-80.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
19.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 183 Mcguire Beach Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.