575 Woodward Avenue 11, Hamilton

$449,000
575 Woodward Avenue 11

$449,000

New
5d
Condo Townhouse3-Storey

575 Woodward Avenue 11, Hamilton

Total Monthly Obligation $2,553

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1200-1399
DOM
5d
Score
24
Yield
6.6%
Cash on Cash
1.3%
Cap Rate
4.9%
5Y IRR
16.6%
10Y IRR
15.5%
Property Type-Condo Townhouse
MLS® Number-X14092090
Beds-3
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 18, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$4,157 (2026)
Maintenance-$195/mo
Locker-None
Parking-2 - Built-In
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 GREEN REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-Parkview
Title-Residential Condo & Other

No agent assigned

***PRICED TO SELL**** Welcome to this beautifully appointed 3-bedroom condo townhouse by Losani Homes ON A PREMIUM LOT, an award-winning builder recognized for quality craftsmanship and thoughtful design. Step inside to a bright, open-concept main floor with laminate flooring throughout and elegant maple hardwood stairs. The kitchen impresses with quartz countertops and a sleek modern backsplash, while the primary bedroom is complete with a 3-piece ensuite. Enjoy the rare advantage of backing onto a park - no rear neighbours, just green space and privacy. Move-in ready and offering exceptional value, this home is ideally located minutes from schools, shopping, transit, and major highway access.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$359,200
Land Transfer Taxes$5,455
Legal Fees (Est.)
$
Total cash required for closing$96,755

Total Monthly Obligation

$2,553/mo
Mortgage $1,811
Monthly Loss $2,076
Principal$477
Interest$1,335
Property Tax$346
Condo Fees$195
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.0%27
Cash-on-Cash
-3.9%3
5-Year IRR
12.6%55
10-Year IRR
12.8%
Returns Index
28.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,820/yr
NOI
$17,941/yr
Net Cash Flow
-$316/mo
Cash Margin
-12.7%0
Cash Flow Index
0.4/ 100
Risk Profile
Weight: 20%
DSCR
0.8315
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo64
Risk Index
32.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 575 Woodward Avenue 11

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.