529 Burnham Street, Cobourg

$680,000
529 Burnham Street

$680,000

New
4d
DetachedBungalow

529 Burnham Street, Cobourg

Total Monthly Obligation $3,433

Beds
3
Baths
2
Park
3
Sqft
700-1100
DOM
4d
Score
21
Yield
5.5%
Cash on Cash
-0.1%
Cap Rate
4.6%
5Y IRR
15.5%
10Y IRR
14.6%
Property Type-Detached
MLS® Number-X14092174
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-50 × 102.5 ft
Listed on site-Oct 19, 2026
Style-Bungalow
Building Type-Detached
Taxes-$3,783.8 (2025)
Parking-3 - None
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXPERTS
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Cobourg
Title-Residential Freehold

No agent assigned

Welcome to 529 Burnham Street, a bright brick bungalow on a large 50 x 102.5 ft corner lot in Cobourg's sought-after West End. The main floor offers an open-concept kitchen, dining and living area made for family gatherings and entertaining, plus two well-sized bedrooms. The fully finished basement has its own separate entrance, a third bedroom and a second full bathroom. It's ideal for extended family, a teen retreat or a home office. Recent updates include a new roof (2022) and a freshly sealed driveway (2024). Gas forced-air heating, central air and private parking for three complete the package. Enjoy small-town living steps from it all: a short walk to Cobourg Beach, Victoria Park and the marina, with schools, transit, parks and the hospital close by. Quick access to Hwy 401 makes commuting east or west easy. A move-in-ready home in one of Cobourg's most loved neighbourhoods. Don't miss it!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$544,000
Land Transfer Taxes$10,075
Legal Fees (Est.)
$
Total cash required for closing$147,575

Total Monthly Obligation

$3,433/mo
Mortgage $2,743
Monthly Loss $2,711
Principal$722
Interest$2,021
Property Tax$315
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.1%2
5-Year IRR
11.6%47
10-Year IRR
11.8%
Returns Index
24.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,440/yr
NOI
$25,412/yr
Net Cash Flow
-$625/mo
Cash Margin
-20.0%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7713
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
25.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 529 Burnham Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.