45 SEABREEZE Crescent 23, Hamilton

$665,000
45 SEABREEZE Crescent 23

$665,000

New
4d
Att/Row/Townhouse2-Storey

45 SEABREEZE Crescent 23, Hamilton

Total Monthly Obligation $3,447

Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
4d
Score
20
Yield
5.2%
Cash on Cash
-2.0%
Cap Rate
4.1%
5Y IRR
14.0%
10Y IRR
13.3%
Property Type-Att/Row/Townhouse
MLS® Number-X14092346
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-19.32 × 83.14 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,672.59 (2026)
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX PRESIDENT REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Lakeshore
Title-Residential Freehold

No agent assigned

Welcome to this beautiful 3 bedroom, 2.5 bathroom townhome ideally located in the desirable Winona community of Stoney Creek. Offering a functional and inviting layout, this well maintained home features spacious principal rooms, comfortable bedrooms, and a finished basement complete with a wet bar, perfect for entertaining, relaxing, or additional living space. The home also features a updated roof in 2023. Enjoy the convenience of being minutes from Fifty Point Conservation Area, the Lake Ontario waterfront, Costco, shopping, restaurants, schools, parks, and quick access to the QEW for commuters travelling toward Hamilton, Toronto, or Niagara. A wonderful opportunity to enjoy a move in ready home in a sought after location close to everyday amenities and recreation.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$532,000
Land Transfer Taxes$9,775
Legal Fees (Est.)
$
Total cash required for closing$144,275

Total Monthly Obligation

$3,447/mo
Mortgage $2,682
Monthly Loss $2,741
Principal$706
Interest$1,977
Property Tax$389
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.0%1
5-Year IRR
10.1%36
10-Year IRR
10.7%
Returns Index
19.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,800/yr
NOI
$22,147/yr
Net Cash Flow
-$837/mo
Cash Margin
-28.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
24.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 45 SEABREEZE Crescent 23

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.