410 Ambleside Drive 21, London North

$424,900
410 Ambleside Drive 21

$424,900

New
4d
Condo Townhouse2-Storey

410 Ambleside Drive 21, London North

Total Monthly Obligation $2,605

Beds
3
Baths
3
Park
2
Sqft
1600-1799
DOM
4d
Score
26
Yield
7.8%
Cash on Cash
4.0%
Cap Rate
5.4%
5Y IRR
18.8%
10Y IRR
17.2%
Property Type-Condo Townhouse
MLS® Number-X14092562
Beds-3
Bathrooms-3
Size-1600-1799 sqft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-16-30
Taxes-$3,738 (2026)
Maintenance-$380/mo
Locker-None
Parking-3 - Attached
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP - SELECT REALTY
Cooling-Central Air
Laundry-No
Fireplace-Fireplace Insert
Pool-None
Exterior-Brick, Vinyl Siding
Roof-Shingles
Possession-1-29 days
Neighbourhood-North A
Title-Residential Condo & Other

No agent assigned

Welcome to this spacious two-storey condo in one of North London's most desirable neighbourhoods. Offering over 1,700 sq. ft. of well-designed living space, this 3-bedroom, 2.5-bathroom home is perfect for families, professionals, or anyone looking to enjoy low-maintenance living without sacrificing space.The main floor features a bright eat-in kitchen with a breakfast area, a separate dining room, and an inviting living room with a cozy gas fireplace and access to a private deck overlooking mature trees-an ideal spot to relax or entertain. Upstairs, the spacious primary suite offers cathedral ceilings, a walk-in closet, and a private ensuite, while two additional generously sized bedrooms and a full bathroom complete the upper level. The finished lower level provides valuable additional living space, perfect for a family room, home office, gym, or playroom.Located in a sought-after area, you'll enjoy close proximity to Western University, University Hospital, Masonville Place, excellent schools, parks, walking trails, restaurants, and every amenity you could need. If you've been searching for a move-in-ready home in an unbeatable location, this one is not to be missed.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$339,920
Land Transfer Taxes$4,973
Legal Fees (Est.)
$
Total cash required for closing$91,453

Total Monthly Obligation

$2,605/mo
Mortgage $1,714
Monthly Loss $2,154
Principal$451
Interest$1,263
Property Tax$312
Condo Fees$380
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.5%32
Cash-on-Cash
-1.7%5
5-Year IRR
14.5%68
10-Year IRR
14.3%
Returns Index
35.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
26/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,000/yr
NOI
$19,002/yr
Net Cash Flow
-$130/mo
Cash Margin
-4.7%2
Cash Flow Index
1.9/ 100
Risk Profile
Weight: 20%
DSCR
0.9221
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo63
Risk Index
34.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 410 Ambleside Drive 21

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.