92 Middleton Avenue, London South

$761,999
92 Middleton Avenue

$761,999

New
4d
Detached2-Storey

92 Middleton Avenue, London South

Total Monthly Obligation $3,954

Beds
4
Baths
3
Park
4
Sqft
2000-2500
DOM
4d
Score
18
Yield
4.9%
Cash on Cash
-3.9%
Cap Rate
3.7%
5Y IRR
12.5%
10Y IRR
12.1%
Property Type-Detached
MLS® Number-X14092592
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-39.07 × 108.54 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$6,062.16 (2026)
Parking-6 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-BLUE FOREST REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-flexible
Neighbourhood-South W
Title-Residential Freehold

No agent assigned

92 Middleton Avenue is one of a kind. This open floor plan home was built in 2021 and features four bedrooms, three bathrooms, upper laundry and a basement that is ready for the designer in you with large look-out windows to keep it light & bright and rough-in for an additional bath. This is a rare opportunity to purchase a newer property that you can add value too. Ideally located close to shopping centres, grocery stores, everyday amenities and the highway, this property offers practicality and potential for the savy buyer.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$609,599
Land Transfer Taxes$11,715
Legal Fees (Est.)
$
Total cash required for closing$165,615

Total Monthly Obligation

$3,954/mo
Mortgage $3,074
Monthly Loss $3,145
Principal$809
Interest$2,265
Property Tax$505
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.5%1
5-Year IRR
8.9%28
10-Year IRR
9.8%
Returns Index
15.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,176/yr
NOI
$22,896/yr
Net Cash Flow
-$1,166/mo
Cash Margin
-37.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
21.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 92 Middleton Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.