39 Sebas Court, Cambridge

$699,900
39 Sebas Court

$699,900

New
4d
DetachedSidesplit 3

39 Sebas Court, Cambridge

Total Monthly Obligation $3,570

Beds
4
Baths
3
Park
2
Sqft
1500-2000
DOM
4d
Score
18
Yield
4.6%
Cash on Cash
-4.6%
Cap Rate
3.6%
5Y IRR
11.9%
10Y IRR
11.7%
Property Type-Detached
MLS® Number-X14092630
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-41.1 × 110.12 ft
Listed on site-Oct 19, 2026
Style-Sidesplit 3
Building Type-Detached
Taxes-$4,467 (2025)
Parking-3 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX REAL ESTATE CENTRE INC.
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-None
Facing-North
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Title-Residential Freehold

No agent assigned

Welcome to 39 Sebas Court, a fantastic opportunity to make your mark in an established Cambridge neighbourhood! Tucked away on a quiet, family-friendly court, this well-maintained home offers a spacious and functional layout, generous principal rooms, and endless possibilities for those looking to create a space of their own. From the moment you arrive, you'll appreciate the attractive curb appeal, mature landscaping, and inviting setting. Inside, a bright and welcoming living area provides plenty of room to relax or entertain, while the adjoining dining space is perfect for family gatherings and everyday meals. The spacious kitchen offers ample cabinetry and workspace, with an opportunity to customize to your personal taste. A cozy family room featuring a beautiful brick fireplace creates the perfect spot to unwind after a long day. Comfortable bedrooms provide flexibility for growing families, guests, or a home office. Step outside to discover a generous backyard surrounded by mature greenery, offering plenty of space for entertaining, gardening, or simply enjoying the outdoors. An attached garage and private driveway add everyday convenience. Lovingly maintained and filled with potential, this home presents an exciting opportunity for buyers who appreciate solid construction, traditional character, and the chance to add their own finishing touches. Ideally situated close to schools, parks, shopping, and everyday amenities, with convenient access to major routes, this location offers the perfect balance of peaceful residential living and accessibility. Whether you're looking for your next family home or an opportunity to build equity through thoughtful updates, 39 Sebas Court is ready for its next chapter. Don't miss your chance to make this wonderful property your own!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,920
Land Transfer Taxes$10,473
Legal Fees (Est.)
$
Total cash required for closing$151,953

Total Monthly Obligation

$3,570/mo
Mortgage $2,823
Monthly Loss $2,828
Principal$743
Interest$2,080
Property Tax$372
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.3%1
5-Year IRR
8.3%25
10-Year IRR
9.3%
Returns Index
13.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,052/yr
NOI
$19,880/yr
Net Cash Flow
-$1,167/mo
Cash Margin
-43.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
22.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 39 Sebas Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.