2340 Darwin Crescent, London South

$889,900
2340 Darwin Crescent

$889,900

New
4d
Detached2-Storey

2340 Darwin Crescent, London South

Total Monthly Obligation $3,965

Beds
4
Baths
4
Park
2
Sqft
2000-2500
DOM
4d
Score
19
Yield
4.4%
Cash on Cash
-2.4%
Cap Rate
4.1%
5Y IRR
13.7%
10Y IRR
13.1%
Property Type-Detached
MLS® Number-X14092680
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-40 × 115 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Detached
Parking-4 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-NU-VISTA PINNACLE REALTY BROKERAGE INC
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Stone, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-90+ Days
Neighbourhood-South V
Title-Residential Freehold

No agent assigned

TO BE BUILT ON DARWIN CRESCENT! Welcome to this beautifully designed new home in the desirable community of Lambeth, conveniently located near Highways 401 and 402. Offering approximately 2,253 sq. ft. of thoughtfully planned above-grade living space, this home will provide the perfect balance of style, comfort, and functionality.The main floor will welcome you with a bright entryway leading into a spacious open-concept living and dining area-ideal for entertaining family and friends. The dining room will offer direct access to the backyard, creating an effortless flow between indoor and outdoor living. A versatile additional room can be used as a home office, den, or children's playroom.The spacious kitchen will feature custom cabinetry, upgraded lighting, generous workspace, and an abundance of natural light. Designed with entertaining in mind, the open layout will offer plenty of room to gather comfortably.Upstairs, you'll find four generously sized bedrooms, three bathrooms, and the added convenience of an upper-level laundry room. The impressive primary suite will include large windows, a spacious walk-in closet, and a luxurious five-piece ensuite.The unfinished basement will feature a separate entrance, large windows, and a three-piece bathroom rough-in, offering excellent potential for a future granny suite or additional living space tailored to your needs.Don't miss the opportunity to build your dream home on Darwin Crescent in one of London's most sought-after neighbourhoods!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$711,920
Land Transfer Taxes$14,273
Legal Fees (Est.)
$
Total cash required for closing$193,753

Total Monthly Obligation

$3,965/mo
Mortgage $3,590
Monthly Loss $3,020
Principal$945
Interest$2,645
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%22
Cash-on-Cash
-6.6%2
5-Year IRR
10.3%38
10-Year IRR
10.7%
Returns Index
20.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,856/yr
NOI
$30,470/yr
Net Cash Flow
-$1,050/mo
Cash Margin
-32.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
22.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2340 Darwin Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.