1385 Commissioners Road W 50, London South

$389,900
1385 Commissioners Road W 50

$389,900

New
4d
Condo Townhouse2-Storey

1385 Commissioners Road W 50, London South

Total Monthly Obligation $2,323

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
4d
Score
19
Yield
5.2%
Cash on Cash
-6.6%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.5%
Property Type-Condo Townhouse
MLS® Number-X14092794
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-31-50
Taxes-$2,504.31 (2026)
Maintenance-$342/mo
Locker-None
Parking-1 - None
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-REAL BROKER ONTARIO LTD
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Possession-Flexible
Neighbourhood-South B
Title-Residential Condo & Other

No agent assigned

Tucked away at the back of Ye Olde Silo in Byron, this 2-bedroom, 2-bathroom townhouse is a sweet little find in a great west London location. You're close to the trails, within walking distance to Byron's favourite spots, and set back in the complex where things feel a little more private.The layout is comfortable and practical, with two bedrooms, two bathrooms, and a finished basement that gives you that extra space everyone needs - whether it becomes a TV room, office, gym, guest space, or somewhere to stash the kids' toys. Out back, the secret garden courtyard is the real surprise. It's private, charming, and a great spot for coffee, a glass of wine, summer dinners, or just a quiet place to unwind. It's a great fit for first-time buyers, downsizers, investors, or anyone looking for an easy-to-manage home in Byron. Tucked away, close to the trails, and right near everything people love about the neighbourhood - this one is well worth a look.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$311,920
Land Transfer Taxes$4,324
Legal Fees (Est.)
$
Total cash required for closing$83,804

Total Monthly Obligation

$2,323/mo
Mortgage $1,573
Monthly Loss $1,910
Principal$414
Interest$1,159
Property Tax$209
Condo Fees$342
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.6%0
5-Year IRR
6.7%17
10-Year IRR
8.2%
Returns Index
9.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$20,136/yr
NOI
$9,114/yr
Net Cash Flow
-$813/mo
Cash Margin
-48.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
4.2 mo72
Risk Index
31.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1385 Commissioners Road W 50

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.