260 CRESTVIEW Drive, Middlesex Centre

$879,900
260 CRESTVIEW Drive

$879,900

New
4d
Detached2-Storey

260 CRESTVIEW Drive, Middlesex Centre

Total Monthly Obligation $3,924

HausQ Valuation Report
Beds
4
Baths
4
Park
2
Sqft
2000-2500
DOM
4d
Score
19
Yield
4.2%
Cash on Cash
-3.0%
Cap Rate
3.9%
5Y IRR
13.2%
10Y IRR
12.7%
Property Type-Detached
MLS® Number-X14093248
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-34.51 × 99.94 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Parking-4 - Attached
Basement-Unfinished, Full
Heating-Forced Air (Gas)
Brokerage-NU-VISTA PINNACLE REALTY BROKERAGE INC
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Stucco (Plaster), Stone
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Kilworth
Title-Residential Freehold

No agent assigned

NET ZERO HOME! Run by Solar Go GREEN!! Welcome to 260 Crestview Drive in Kilworth, Ontario. The Harmony Model is a two Storey approx. 2294 sq ft, 4-bedroom, 3.5-bathroom home with an open concept floor plan in the highly desired Kilworth Heights West subdivision. The beautifully presented main floor features: a gorgeous gas fireplace with feature wall that dominates the great room area, a classic custom kitchen with quartz countertops and a large dining room perfect for entertaining. The front foyer has a sweeping staircase leading up to the second floor. The master bedroom has a luxury ensuite complete with a stand along soaker tub, huge Walk-in closet with a custom closet organizer designed by Nieman Market Design. Three secondary bedrooms and plenty of bathrooms for the family. This is the perfect home to build family traditions and long-lasting memories! Book your showing today! This price includes the new HST rebate reduction in the price.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$703,920
Land Transfer Taxes$14,073
Legal Fees (Est.)
$
Total cash required for closing$191,553

Total Monthly Obligation

$3,924/mo
Mortgage $3,549
Monthly Loss $2,990
Principal$934
Interest$2,615
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.2%1
5-Year IRR
9.8%34
10-Year IRR
10.4%
Returns Index
18.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,200/yr
NOI
$28,980/yr
Net Cash Flow
-$1,134/mo
Cash Margin
-36.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo39
Risk Index
22.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 260 CRESTVIEW Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.