39 Green Arbour Way, Kawartha Lakes

$724,900
39 Green Arbour Way

$724,900

New
4d
DetachedBungalow

39 Green Arbour Way, Kawartha Lakes

Total Monthly Obligation $3,803

Beds
4
Baths
3
Park
4
Sqft
1500-2000
DOM
4d
Score
19
Yield
5.1%
Cash on Cash
-3.0%
Cap Rate
3.9%
5Y IRR
13.2%
10Y IRR
12.7%
Property Type-Detached
MLS® Number-X14093286
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-50.62 × 107.97 ft
Listed on site-Oct 19, 2026
Style-Bungalow
Building Type-Detached
Taxes-$6,043.8 (2026)
Parking-6 - Attached
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-Royal LePage Frank Real Estate
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete, Poured Concrete
Sewer-Sewer
Possession-30-60 DAYS
Neighbourhood-Lindsay
Title-Residential Freehold

No agent assigned

Introducing 39 Green Arbour Way Lindsay... a true masterclass neighborhood. Nestled in an exclusive, architecturally controlled enclave, this "level" 1,500+ sq ft bungalow is a distinctive statement of quality & design. Luxury Vibe: open great room concept defined with the artistic flair of tray-style ceilings, custom zoned pot lights blending different types of illumination shape how the room feels, a cozy corner gas fireplace & rich hardwood flooring. The kitchen is an organizational dream featuring a large island, pantry bar cabinet & beautiful backsplash ++. Dine with your family & guests in uncrowded comfort. Walk out to a lovely two-tiered stone patio for morning sun and treed privacy. 2+2 bedrooms & 2.5 baths provide room for guests and an office. Bonus Features: custom blinds, California shutters throughout, main floor laundry w/ great storage space, large basement windows, garage to house entry and more. Nice sized double garage. Centrally located & just a short walk to the Recreation Complex & health center. For those who appreciate uncompromising quality & a sparkling clean, turn-key home, this is your exclusive chance.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$579,920
Land Transfer Taxes$10,973
Legal Fees (Est.)
$
Total cash required for closing$157,453

Total Monthly Obligation

$3,803/mo
Mortgage $2,924
Monthly Loss $3,033
Principal$769
Interest$2,155
Property Tax$504
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%19
Cash-on-Cash
-7.8%1
5-Year IRR
9.5%32
10-Year IRR
10.2%
Returns Index
17.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,200/yr
NOI
$22,936/yr
Net Cash Flow
-$1,013/mo
Cash Margin
-32.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
22.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 39 Green Arbour Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.